Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 363.04 | 296.79 | 147.98 | 123.47 | 108.88 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 363.04 | 296.79 | 147.98 | 123.47 | 108.88 | | Other Income | 3.28 | 3.64 | 1.39 | 1.67 | 0.52 | | Stock Adjustments | 29.32 | 12.64 | 5.48 | -5.19 | 5.64 | | Total Income | 395.64 | 313.07 | 154.85 | 119.95 | 115.04 | | | | | | | | Raw Materials | 358.64 | 295.65 | 146.37 | 113.80 | 105.49 | | Power & Fuel Cost | 1.68 | 0.52 | 0.31 | 0.22 | 0.18 | | Employee Cost | 0.75 | 0.42 | 0.37 | 0.27 | 0.46 | | Other Manufacturing Expenses | 18.67 | 5.65 | 3.15 | 2.17 | 5.52 | | Selling & Administrative Expenses | 2.38 | 2.43 | 1.29 | 1.42 | 1.35 | | Miscellaneous Expenses | 0.32 | 0.10 | 0.30 | 0.13 | 0.48 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 382.43 | 304.77 | 151.79 | 118.01 | 113.49 | | Operating Profit | 13.21 | 8.30 | 3.08 | 1.93 | 1.55 | | Interest | 3.73 | 2.25 | 1.28 | 0.94 | 1.07 | | Gross Profit | 9.48 | 6.05 | 1.80 | 0.99 | 0.48 | | Depreciation | 0.62 | 0.69 | 0.66 | 0.67 | 0.29 | | Profit Before Tax | 8.86 | 5.36 | 1.14 | 0.32 | 0.19 | | Tax | 2.37 | 1.44 | 0.34 | 0.12 | 0.07 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | -0.03 | 0.01 | -0.03 | 0.00 | | Reported Net Profit | 6.50 | 3.95 | 0.80 | 0.23 | 0.12 | | Extraordinary Items | -0.18 | -0.07 | 0.09 | 0.00 | -0.01 | | Adjusted Net Profit | 6.68 | 4.02 | 0.71 | 0.23 | 0.13 | | Adjustment below Net Profit | 0.00 | -3.36 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 2.68 | 2.09 | 1.27 | 1.04 | 0.91 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 9.17 | 2.68 | 2.07 | 1.27 | 1.04 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 8.91 | 5.61 | 9.26 | 2.68 | 1.45 | | Earnings Per Share(Adj)-Unit Curr | 8.91 | 5.61 | 9.26 | 2.68 | 1.45 | | Book Value-Unit Curr | 26.49 | 15.36 | 64.97 | 55.70 | 53.00 | | Book Value(Adj)-Unit Curr | 26.49 | 15.36 | 64.97 | 55.70 | 53.00 |
|