Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | | | | | | | | | Sales Turnover | 93.38 | 114.00 | 171.72 | 139.91 | 218.11 | 256.05 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 93.38 | 114.00 | 171.72 | 139.91 | 218.11 | 256.05 | | Other Income | 0.06 | 0.44 | 0.82 | 0.91 | 75.26 | 133.25 | | Stock Adjustments | 6.98 | -5.77 | -5.49 | 11.13 | 0.02 | 2.67 | | Total Income | 100.42 | 108.67 | 167.05 | 151.95 | 293.39 | 391.97 | | | | | | | | | Raw Materials | 48.98 | 60.84 | 93.62 | 89.46 | 116.87 | 146.70 | | Power & Fuel Cost | 28.08 | 30.07 | 0.05 | 0.03 | 0.04 | 0.03 | | Employee Cost | 13.14 | 12.69 | 11.07 | 9.82 | 11.42 | 11.98 | | Other Manufacturing Expenses | 2.19 | 1.10 | 49.67 | 49.00 | 73.19 | 76.48 | | Selling & Administrative Expenses | 1.92 | 2.49 | 2.05 | 1.84 | 1.74 | 2.04 | | Miscellaneous Expenses | 16.13 | 15.00 | 12.14 | 0.49 | 0.02 | 0.08 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 110.44 | 122.19 | 168.60 | 150.65 | 203.28 | 237.31 | | Operating Profit | -10.02 | -13.52 | -1.55 | 1.31 | 90.12 | 154.67 | | Interest | 0.05 | 7.66 | 13.74 | 11.57 | 10.53 | 4.43 | | Gross Profit | -10.07 | -21.18 | -15.29 | -10.26 | 79.59 | 150.24 | | Depreciation | 7.53 | 3.24 | 3.85 | 3.81 | 3.44 | 2.77 | | Profit Before Tax | -17.60 | -24.42 | -19.14 | -14.07 | 76.15 | 147.47 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -17.60 | -24.42 | -19.14 | -14.07 | 76.15 | 147.47 | | Extraordinary Items | 0.00 | 0.00 | -10.94 | 0.00 | 74.88 | 132.90 | | Adjusted Net Profit | -17.60 | -24.42 | -8.20 | -14.07 | 1.27 | 14.57 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -186.41 | -161.99 | -54.16 | -40.08 | -116.23 | -263.70 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -204.01 | -186.41 | -73.30 | -54.16 | -40.08 | -116.23 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -10.35 | -8.65 | -6.78 | -4.98 | 26.96 | 52.21 | | Earnings Per Share(Adj)-Unit Curr | -10.35 | -8.65 | -6.78 | -4.98 | 26.96 | 52.21 | | Book Value-Unit Curr | 43.16 | -40.76 | -15.62 | -8.84 | -3.86 | -30.82 | | Book Value(Adj)-Unit Curr | 43.16 | -40.76 | -15.62 | -8.84 | -3.86 | -30.82 |
|