Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 155.63 | 144.74 | 149.85 | 50.99 | 13.38 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 155.63 | 144.74 | 149.85 | 50.99 | 13.38 | | Other Income | 1.50 | 0.13 | 0.09 | 0.10 | 0.03 | | Stock Adjustments | 3.98 | 15.87 | 1.13 | 5.26 | 2.81 | | Total Income | 161.11 | 160.74 | 151.07 | 56.35 | 16.22 | | | | | | | | Raw Materials | 93.99 | 87.29 | 98.33 | 38.74 | 8.63 | | Power & Fuel Cost | 2.96 | 2.58 | 1.76 | 0.98 | 0.34 | | Employee Cost | 7.08 | 7.43 | 4.87 | 2.33 | 1.47 | | Other Manufacturing Expenses | 35.45 | 36.79 | 29.67 | 9.70 | 3.93 | | Selling & Administrative Expenses | 5.16 | 5.28 | 5.17 | 1.68 | 1.09 | | Miscellaneous Expenses | 0.26 | 0.87 | 0.10 | 0.01 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 144.90 | 140.24 | 139.90 | 53.44 | 15.46 | | Operating Profit | 16.22 | 20.50 | 11.16 | 2.90 | 0.77 | | Interest | 3.76 | 4.28 | 3.10 | 1.13 | 0.34 | | Gross Profit | 12.46 | 16.22 | 8.06 | 1.77 | 0.43 | | Depreciation | 3.96 | 3.89 | 2.35 | 1.49 | 0.33 | | Profit Before Tax | 8.50 | 12.33 | 5.71 | 0.28 | 0.10 | | Tax | 2.61 | 3.37 | 1.15 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.39 | -0.31 | 0.20 | 0.07 | 0.05 | | Reported Net Profit | 6.28 | 9.27 | 4.35 | 0.21 | 0.05 | | Extraordinary Items | 0.02 | -0.49 | -0.01 | 0.00 | 0.01 | | Adjusted Net Profit | 6.26 | 9.76 | 4.36 | 0.21 | 0.04 | | Adjustment below Net Profit | 0.00 | -6.30 | 0.00 | 0.00 | 0.04 | | P & L Balance brought forward | 7.86 | 4.89 | 0.53 | 0.42 | 0.32 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 14.14 | 7.86 | 4.89 | 0.63 | 0.42 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 4.81 | 8.79 | 31.10 | 1.52 | 0.56 | | Earnings Per Share(Adj)-Unit Curr | 4.81 | 8.79 | 31.10 | 1.52 | 0.56 | | Book Value-Unit Curr | 60.75 | 36.28 | 44.92 | 14.49 | 14.63 | | Book Value(Adj)-Unit Curr | 60.75 | 36.28 | 44.92 | 14.49 | 14.63 |
|