Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | | | | | | | | | Sales Turnover | 207.01 | 348.67 | 154.28 | 126.83 | 121.70 | 76.04 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 207.01 | 348.67 | 154.28 | 126.83 | 121.70 | 76.04 | | Other Income | 9.84 | 0.95 | 0.75 | 0.42 | 0.23 | 0.69 | | Stock Adjustments | 4.22 | 4.47 | 4.30 | 0.59 | 1.05 | 0.32 | | Total Income | 221.07 | 354.09 | 159.33 | 127.84 | 122.98 | 77.05 | | | | | | | | | Raw Materials | 151.12 | 234.49 | 108.26 | 89.56 | 88.89 | 53.21 | | Power & Fuel Cost | 5.99 | 5.68 | 4.88 | 3.66 | 2.71 | 1.73 | | Employee Cost | 20.27 | 18.32 | 14.35 | 7.10 | 6.39 | 5.64 | | Other Manufacturing Expenses | 1.85 | 2.96 | 1.60 | 1.03 | 0.80 | 0.63 | | Selling & Administrative Expenses | 18.21 | 23.49 | 13.56 | 10.60 | 8.73 | 6.53 | | Miscellaneous Expenses | 2.12 | 2.65 | 0.59 | 3.04 | 3.58 | 1.31 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 199.56 | 287.60 | 143.24 | 114.99 | 111.10 | 69.06 | | Operating Profit | 21.51 | 66.49 | 16.08 | 12.85 | 11.87 | 7.99 | | Interest | 10.92 | 8.31 | 3.98 | 3.22 | 2.64 | 1.85 | | Gross Profit | 10.59 | 58.18 | 12.10 | 9.63 | 9.23 | 6.14 | | Depreciation | 8.52 | 5.12 | 2.24 | 1.23 | 1.12 | 1.19 | | Profit Before Tax | 2.07 | 53.06 | 9.86 | 8.40 | 8.11 | 4.95 | | Tax | 2.11 | 13.47 | 3.18 | 2.40 | 2.43 | 1.03 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.62 | -0.11 | -0.57 | -0.09 | 0.03 | 0.19 | | Reported Net Profit | -0.66 | 39.71 | 7.25 | 6.10 | 5.65 | 3.72 | | Extraordinary Items | -0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.39 | 39.71 | 7.25 | 6.10 | 5.65 | 3.72 | | Adjustment below Net Profit | 0.72 | 0.21 | -0.70 | -0.26 | 0.00 | 0.00 | | P & L Balance brought forward | 63.10 | 24.22 | 17.67 | 13.03 | 7.38 | 3.66 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 63.16 | 63.10 | 24.22 | 18.87 | 13.03 | 7.38 | | Dividend | 0.00 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.51 | 38.31 | 13.99 | 11.76 | 10.90 | 7.18 | | Earnings Per Share(Adj)-Unit Curr | -0.51 | 30.65 | 5.60 | 4.70 | 4.36 | 2.87 | | Book Value-Unit Curr | 61.91 | 76.00 | 76.99 | 66.67 | 55.50 | 44.70 | | Book Value(Adj)-Unit Curr | 61.91 | 60.80 | 30.80 | 26.67 | 22.20 | 17.88 |
|