Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 1116.83 | 1067.27 | 776.76 | 661.48 | 447.28 | 525.56 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 1116.83 | 1067.27 | 776.76 | 661.48 | 447.28 | 525.56 | | Other Income | 20.69 | 20.68 | 6.67 | 14.46 | 7.31 | 9.08 | | Stock Adjustments | 9.31 | -17.79 | 13.96 | 9.90 | 11.89 | 0.58 | | Total Income | 1146.83 | 1070.16 | 797.39 | 685.84 | 466.48 | 535.22 | | | | | | | | | Raw Materials | 732.50 | 668.37 | 537.08 | 479.75 | 335.67 | 368.72 | | Power & Fuel Cost | 18.68 | 17.34 | 16.18 | 14.55 | 10.36 | 11.33 | | Employee Cost | 108.09 | 97.54 | 56.85 | 48.66 | 37.56 | 42.41 | | Other Manufacturing Expenses | 56.70 | 55.79 | 30.17 | 25.00 | 18.25 | 19.71 | | Selling & Administrative Expenses | 83.67 | 74.78 | 49.38 | 33.17 | 20.51 | 25.70 | | Miscellaneous Expenses | 64.58 | 14.69 | 13.21 | 9.80 | 40.55 | 16.56 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1064.22 | 928.51 | 702.87 | 610.93 | 462.90 | 484.43 | | Operating Profit | 82.61 | 141.65 | 94.52 | 74.91 | 3.58 | 50.79 | | Interest | 6.17 | 5.53 | 3.80 | 5.80 | 8.16 | 10.04 | | Gross Profit | 76.44 | 136.12 | 90.72 | 69.11 | -4.58 | 40.75 | | Depreciation | 17.90 | 15.43 | 11.61 | 10.90 | 11.10 | 10.68 | | Profit Before Tax | 58.54 | 120.69 | 79.11 | 58.21 | -15.68 | 30.07 | | Tax | 26.56 | 30.01 | 21.55 | 14.87 | 1.58 | 8.55 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -11.48 | 1.33 | -1.73 | -1.68 | -5.27 | -4.10 | | Reported Net Profit | 43.46 | 89.35 | 59.29 | 45.02 | -11.99 | 25.62 | | Extraordinary Items | -23.55 | 0.34 | -0.50 | 6.63 | -27.26 | -0.07 | | Adjusted Net Profit | 67.01 | 89.01 | 59.79 | 38.39 | 15.27 | 25.69 | | Adjustment below Net Profit | -0.82 | -0.35 | -0.68 | -0.61 | 0.52 | -1.47 | | P & L Balance brought forward | 231.83 | 213.06 | 118.00 | 73.59 | 89.21 | 88.77 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 31.47 | 70.23 | 21.52 | 0.00 | 2.83 | 23.71 | | P & L Balance carried down | 243.00 | 231.83 | 155.09 | 118.00 | 74.91 | 89.21 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.84 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 200.00 | 245.00 | 175.00 | 125.00 | 0.00 | 65.00 | | Dividend Per Share(Rs) | 20.00 | 24.50 | 17.50 | 12.50 | 0.00 | 6.50 | | Earnings Per Share-Unit Curr | 24.98 | 65.70 | 43.60 | 33.10 | -8.82 | 18.84 | | Earnings Per Share(Adj)-Unit Curr | 24.98 | 65.70 | 43.60 | 33.10 | -8.82 | 18.84 | | Book Value-Unit Curr | 296.38 | 366.33 | 237.88 | 207.29 | 174.58 | 183.01 | | Book Value(Adj)-Unit Curr | 296.38 | 366.33 | 237.88 | 207.29 | 174.58 | 183.01 |
|