Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | | | | | | | | | Sales Turnover | 1761.45 | 1405.30 | 833.29 | 751.60 | 528.69 | 411.57 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | | Net Sales | 1761.45 | 1405.30 | 833.29 | 751.60 | 528.69 | 411.42 | | Other Income | 15.41 | 9.56 | 5.66 | 4.54 | 0.75 | 1.01 | | Stock Adjustments | 42.95 | 13.29 | 25.11 | -4.57 | -13.01 | 19.53 | | Total Income | 1819.81 | 1428.15 | 864.06 | 751.57 | 516.43 | 431.96 | | | | | | | | | Raw Materials | 1646.34 | 1258.83 | 747.75 | 643.91 | 408.56 | 333.94 | | Power & Fuel Cost | 0.82 | 0.75 | 0.55 | 0.57 | 0.45 | 0.54 | | Employee Cost | 4.99 | 4.10 | 3.46 | 3.73 | 3.58 | 3.86 | | Other Manufacturing Expenses | 67.46 | 64.35 | 50.52 | 56.42 | 60.85 | 57.06 | | Selling & Administrative Expenses | 8.81 | 9.60 | 6.12 | 7.24 | 4.62 | 4.38 | | Miscellaneous Expenses | 2.07 | 13.24 | 4.36 | 2.53 | 0.80 | 0.76 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1730.49 | 1350.86 | 812.75 | 714.40 | 478.86 | 400.54 | | Operating Profit | 89.32 | 77.29 | 51.32 | 37.16 | 37.57 | 31.43 | | Interest | 10.18 | 11.66 | 9.88 | 8.99 | 9.31 | 8.60 | | Gross Profit | 79.14 | 65.63 | 41.44 | 28.17 | 28.26 | 22.83 | | Depreciation | 12.77 | 13.50 | 11.80 | 7.93 | 8.33 | 8.27 | | Profit Before Tax | 66.37 | 52.13 | 29.64 | 20.24 | 19.93 | 14.56 | | Tax | 17.78 | 13.81 | 8.59 | 5.47 | 6.14 | 3.32 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.76 | -0.25 | -0.50 | 0.00 | 0.58 | 1.04 | | Reported Net Profit | 49.35 | 38.57 | 21.55 | 14.76 | 13.21 | 10.20 | | Extraordinary Items | 1.10 | 0.24 | 0.25 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 48.25 | 38.33 | 21.30 | 14.76 | 13.21 | 10.20 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.38 | -0.32 | -0.31 | | P & L Balance brought forward | 136.01 | 99.69 | 79.67 | 67.14 | 55.78 | 47.41 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 2.89 | 2.24 | 1.54 | 1.85 | 1.54 | 1.52 | | P & L Balance carried down | 182.46 | 136.01 | 99.69 | 79.67 | 67.14 | 55.78 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 25.00 | 20.00 | 18.00 | 15.00 | 18.00 | 15.00 | | Dividend Per Share(Rs) | 2.50 | 2.00 | 1.80 | 1.50 | 1.80 | 1.50 | | Earnings Per Share-Unit Curr | 32.99 | 29.20 | 21.01 | 14.39 | 12.88 | 9.94 | | Earnings Per Share(Adj)-Unit Curr | 32.99 | 29.20 | 21.01 | 14.39 | 12.88 | 9.94 | | Book Value-Unit Curr | 199.03 | 176.31 | 161.34 | 141.76 | 129.59 | 115.12 | | Book Value(Adj)-Unit Curr | 199.03 | 176.31 | 161.34 | 141.76 | 129.59 | 115.12 |
|