Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 68.66 | 64.84 | 55.47 | 60.94 | 44.85 | 41.04 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 68.66 | 64.84 | 55.47 | 60.94 | 44.85 | 41.04 | | Other Income | 6.42 | 3.00 | 2.35 | 3.04 | 3.74 | 2.05 | | Stock Adjustments | 2.35 | -0.25 | 0.35 | 0.52 | -0.04 | 1.97 | | Total Income | 77.43 | 67.59 | 58.17 | 64.50 | 48.55 | 45.06 | | | | | | | | | Raw Materials | 55.75 | 49.79 | 41.82 | 47.08 | 33.86 | 31.71 | | Power & Fuel Cost | 1.15 | 1.34 | 1.06 | 1.18 | 1.00 | 0.99 | | Employee Cost | 2.51 | 2.69 | 2.22 | 2.03 | 1.85 | 1.94 | | Other Manufacturing Expenses | 4.46 | 3.14 | 3.61 | 4.18 | 3.43 | 3.43 | | Selling & Administrative Expenses | 7.13 | 5.02 | 3.65 | 4.46 | 2.88 | 2.69 | | Miscellaneous Expenses | 0.11 | 0.10 | 0.46 | 0.20 | 0.22 | 0.20 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 71.11 | 62.07 | 52.81 | 59.13 | 43.25 | 40.96 | | Operating Profit | 6.31 | 5.52 | 5.36 | 5.37 | 5.30 | 4.11 | | Interest | 1.88 | 1.80 | 1.99 | 1.39 | 1.33 | 1.30 | | Gross Profit | 4.43 | 3.72 | 3.37 | 3.98 | 3.97 | 2.81 | | Depreciation | 1.81 | 1.85 | 1.90 | 2.23 | 2.27 | 1.75 | | Profit Before Tax | 2.62 | 1.87 | 1.47 | 1.75 | 1.70 | 1.06 | | Tax | 0.85 | 0.58 | 0.50 | 0.58 | 0.54 | 0.43 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.14 | -0.07 | -0.10 | -0.48 | 0.28 | -0.12 | | Reported Net Profit | 1.63 | 1.36 | 1.08 | 1.65 | 0.89 | 0.75 | | Extraordinary Items | 0.51 | 0.00 | 0.00 | 0.27 | 0.39 | 0.00 | | Adjusted Net Profit | 1.12 | 1.36 | 1.08 | 1.38 | 0.50 | 0.75 | | Adjustment below Net Profit | -0.20 | -0.11 | -3.30 | -0.42 | -0.76 | 0.00 | | P & L Balance brought forward | 2.51 | 1.26 | 3.49 | 2.25 | 2.12 | 1.36 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 3.94 | 2.51 | 1.26 | 3.49 | 2.25 | 2.12 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.18 | 0.16 | 0.80 | 1.60 | 0.87 | 0.73 | | Earnings Per Share(Adj)-Unit Curr | 0.18 | 0.16 | 0.16 | 0.25 | 0.13 | 0.73 | | Book Value-Unit Curr | 6.55 | 5.99 | 11.15 | 13.66 | 12.46 | 12.33 | | Book Value(Adj)-Unit Curr | 6.55 | 5.99 | 2.23 | 2.10 | 1.91 | 12.33 |
|