Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 141.54 | 321.84 | 464.57 | 438.67 | 296.40 | 310.89 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 141.54 | 321.84 | 464.57 | 438.67 | 296.40 | 310.89 | | Other Income | 4.44 | 2.63 | 0.97 | 0.32 | 0.16 | 0.19 | | Stock Adjustments | -4.35 | 0.66 | -7.86 | 5.75 | 2.68 | 4.73 | | Total Income | 141.63 | 325.13 | 457.68 | 444.74 | 299.24 | 315.81 | | | | | | | | | Raw Materials | 132.59 | 278.26 | 405.94 | 399.63 | 263.06 | 277.21 | | Power & Fuel Cost | 8.00 | 17.06 | 21.02 | 17.08 | 12.30 | 21.80 | | Employee Cost | 2.51 | 4.69 | 4.78 | 2.62 | 1.70 | 2.02 | | Other Manufacturing Expenses | 4.48 | 9.75 | 10.80 | 4.81 | 4.26 | 4.10 | | Selling & Administrative Expenses | 1.08 | 2.02 | 1.98 | 9.92 | 8.95 | 14.77 | | Miscellaneous Expenses | 36.15 | 0.42 | 0.36 | 0.15 | 0.32 | 0.39 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 184.81 | 312.19 | 444.88 | 434.21 | 290.59 | 320.29 | | Operating Profit | -43.18 | 12.94 | 12.80 | 10.53 | 8.66 | -4.47 | | Interest | 6.20 | 9.02 | 7.14 | 6.98 | 5.96 | 6.01 | | Gross Profit | -49.38 | 3.92 | 5.66 | 3.55 | 2.70 | -10.48 | | Depreciation | 1.76 | 1.92 | 2.22 | 1.98 | 1.26 | 1.31 | | Profit Before Tax | -51.14 | 2.00 | 3.44 | 1.57 | 1.44 | -11.79 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -4.45 | 0.53 | 0.45 | 0.55 | 0.04 | -0.08 | | Reported Net Profit | -46.69 | 1.47 | 3.00 | 1.01 | 1.15 | -11.72 | | Extraordinary Items | -34.89 | 0.79 | 0.75 | 0.02 | -0.07 | 0.00 | | Adjusted Net Profit | -11.80 | 0.68 | 2.25 | 0.99 | 1.22 | -11.72 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | -0.10 | | P & L Balance brought forward | 24.35 | 22.88 | 19.88 | 18.63 | 17.47 | 29.30 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -22.35 | 24.35 | 22.88 | 19.88 | 18.63 | 17.47 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -58.63 | 1.85 | 3.76 | 1.27 | 1.45 | -14.72 | | Earnings Per Share(Adj)-Unit Curr | -58.63 | 1.85 | 3.76 | 1.27 | 1.45 | -14.72 | | Book Value-Unit Curr | -9.98 | 48.58 | 46.63 | 42.87 | 41.30 | 39.85 | | Book Value(Adj)-Unit Curr | -9.98 | 48.58 | 46.63 | 42.87 | 41.30 | 39.85 |
|