Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 220.46 | 245.89 | 194.18 | 127.39 | 67.78 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 220.46 | 245.89 | 194.18 | 127.39 | 67.78 | | Other Income | 0.67 | 0.97 | 0.07 | 0.01 | 0.00 | | Stock Adjustments | 21.59 | 0.00 | 14.73 | 0.18 | 0.00 | | Total Income | 242.72 | 246.86 | 208.98 | 127.58 | 67.78 | | | | | | | | Raw Materials | 231.51 | 234.81 | 200.45 | 123.04 | -6.88 | | Power & Fuel Cost | 0.17 | 0.18 | 0.17 | 0.16 | 0.01 | | Employee Cost | 2.82 | 3.83 | 3.19 | 1.54 | 1.34 | | Other Manufacturing Expenses | 0.13 | 0.15 | 0.05 | 0.08 | 71.47 | | Selling & Administrative Expenses | 1.18 | 1.01 | 1.09 | 0.44 | 0.15 | | Miscellaneous Expenses | 0.59 | 0.63 | 0.02 | 0.17 | 0.43 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 236.40 | 240.62 | 204.98 | 125.44 | 66.51 | | Operating Profit | 6.33 | 6.24 | 4.00 | 2.15 | 1.27 | | Interest | 2.07 | 1.63 | 0.91 | 0.33 | 0.00 | | Gross Profit | 4.26 | 4.61 | 3.09 | 1.82 | 1.27 | | Depreciation | 0.34 | 0.31 | 0.24 | 0.07 | 0.02 | | Profit Before Tax | 3.92 | 4.30 | 2.85 | 1.75 | 1.25 | | Tax | 1.03 | 1.14 | 0.83 | 0.52 | 0.37 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.02 | 0.04 | 0.04 | 0.00 | 0.01 | | Reported Net Profit | 2.86 | 3.12 | 1.99 | 1.22 | 0.86 | | Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 2.89 | 3.12 | 1.99 | 1.22 | 0.86 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 7.43 | 4.31 | 2.21 | 0.99 | 0.12 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 10.29 | 7.43 | 4.20 | 2.21 | 0.99 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 6.44 | 7.01 | 69.92 | 43.05 | 30.37 | | Earnings Per Share(Adj)-Unit Curr | 6.44 | 7.01 | 69.92 | 43.05 | 30.37 | | Book Value-Unit Curr | 33.13 | 26.70 | 247.67 | 177.75 | 134.70 | | Book Value(Adj)-Unit Curr | 33.13 | 26.70 | 247.67 | 177.75 | 134.70 |
|