Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 86.74 | 59.07 | 39.51 | 44.06 | 21.04 | 31.40 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 86.74 | 59.07 | 39.51 | 44.06 | 21.04 | 31.40 | | Other Income | 0.94 | 1.74 | 0.37 | 0.80 | 0.66 | 0.71 | | Stock Adjustments | 0.44 | -11.79 | -0.97 | 2.97 | 4.33 | 0.07 | | Total Income | 88.12 | 49.02 | 38.91 | 47.83 | 26.03 | 32.18 | | | | | | | | | Raw Materials | 59.42 | 15.24 | 23.28 | 26.89 | 10.85 | 7.77 | | Power & Fuel Cost | 8.60 | 7.85 | 4.11 | 4.68 | 3.13 | 3.05 | | Employee Cost | 5.97 | 5.43 | 3.98 | 6.89 | 3.96 | 4.17 | | Other Manufacturing Expenses | 1.40 | 1.11 | 1.18 | 0.99 | 0.45 | 0.88 | | Selling & Administrative Expenses | 1.64 | 4.75 | 1.36 | 1.39 | 1.24 | 1.35 | | Miscellaneous Expenses | 0.65 | 0.53 | 0.58 | 0.04 | 0.23 | 0.72 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 77.68 | 34.91 | 34.49 | 40.88 | 19.86 | 17.94 | | Operating Profit | 10.44 | 14.11 | 4.42 | 6.95 | 6.17 | 14.24 | | Interest | 3.29 | 3.94 | 3.13 | 3.20 | 4.01 | 2.70 | | Gross Profit | 7.15 | 10.17 | 1.29 | 3.75 | 2.16 | 11.54 | | Depreciation | 2.40 | 1.51 | 0.89 | 0.28 | 0.25 | 0.28 | | Profit Before Tax | 4.75 | 8.66 | 0.40 | 3.47 | 1.91 | 11.26 | | Tax | -0.09 | 0.00 | 0.00 | 0.00 | 0.16 | 0.24 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.20 | 2.18 | 0.12 | 1.17 | 1.09 | 5.56 | | Reported Net Profit | 3.65 | 6.48 | 0.28 | 2.30 | 0.66 | 5.45 | | Extraordinary Items | 0.16 | 0.70 | -0.26 | 0.07 | 0.02 | -0.11 | | Adjusted Net Profit | 3.49 | 5.78 | 0.54 | 2.23 | 0.64 | 5.56 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -18.44 | -24.92 | -25.19 | -27.71 | -28.37 | -37.60 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | -0.18 | 0.00 | 0.00 | -0.22 | 0.00 | -3.78 | | P & L Balance carried down | -14.61 | -18.44 | -24.92 | -25.19 | -27.71 | -28.37 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 5.13 | 9.10 | 0.39 | 3.23 | 0.93 | 7.66 | | Earnings Per Share(Adj)-Unit Curr | 5.13 | 9.10 | 0.39 | 3.23 | 0.93 | 7.66 | | Book Value-Unit Curr | 31.16 | 26.11 | 16.81 | 16.35 | 13.35 | 12.52 | | Book Value(Adj)-Unit Curr | 31.16 | 26.11 | 16.81 | 16.35 | 13.35 | 12.52 |
|