Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 451.19 | 1012.21 | 806.27 | 1220.70 | 1139.72 | 2691.97 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 451.19 | 1012.21 | 806.27 | 1220.70 | 1139.72 | 2691.97 | | Other Income | 189.25 | 108.14 | 51.29 | 12.44 | 6.01 | 41.27 | | Stock Adjustments | 0.00 | 0.00 | -1.18 | 0.99 | 0.17 | -0.20 | | Total Income | 640.44 | 1120.35 | 856.38 | 1234.13 | 1145.90 | 2733.04 | | | | | | | | | Raw Materials | 521.65 | 840.15 | 559.12 | 762.60 | 676.50 | 1640.55 | | Power & Fuel Cost | 1.25 | 2.09 | 2.79 | 2.70 | 2.83 | 4.09 | | Employee Cost | 46.97 | 113.12 | 125.55 | 131.38 | 135.21 | 190.95 | | Other Manufacturing Expenses | 99.74 | 115.12 | 145.93 | 150.80 | 296.01 | 566.04 | | Selling & Administrative Expenses | 35.78 | 42.10 | 34.36 | 33.58 | 33.86 | 34.63 | | Miscellaneous Expenses | 303.61 | 226.14 | 207.66 | 3.54 | 146.18 | 24.55 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 1009.00 | 1338.72 | 1075.41 | 1084.60 | 1290.59 | 2460.81 | | Operating Profit | -368.56 | -218.37 | -219.03 | 149.53 | -144.69 | 272.23 | | Interest | 599.57 | 445.10 | 399.42 | 358.63 | 300.13 | 301.57 | | Gross Profit | -968.13 | -663.47 | -618.45 | -209.10 | -444.82 | -29.34 | | Depreciation | 12.92 | 13.33 | 16.74 | 27.31 | 30.45 | 34.78 | | Profit Before Tax | -981.05 | -676.80 | -635.19 | -236.41 | -475.27 | -64.12 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.15 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 75.35 | -156.65 | -58.34 | -119.85 | -84.79 | | Reported Net Profit | -981.05 | -752.15 | -478.54 | -178.07 | -355.42 | 13.52 | | Extraordinary Items | -3.75 | -9.85 | -0.32 | 2.23 | 0.12 | 39.71 | | Adjusted Net Profit | -977.30 | -742.30 | -478.22 | -180.30 | -355.54 | -26.19 | | Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -880.47 | -128.32 | 350.23 | 528.30 | 883.72 | 870.20 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -1861.51 | -880.47 | -128.31 | 350.23 | 528.30 | 883.72 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -135.95 | -104.23 | -66.32 | -24.68 | -49.25 | 1.87 | | Earnings Per Share(Adj)-Unit Curr | -135.95 | -104.23 | -66.32 | -24.68 | -49.25 | 1.87 | | Book Value-Unit Curr | -183.08 | -47.60 | 55.88 | 122.22 | 147.33 | 196.40 | | Book Value(Adj)-Unit Curr | -183.08 | -47.60 | 55.88 | 122.22 | 147.33 | 196.40 |
|