Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 571.48 | 494.65 | 479.61 | 411.43 | 296.52 | 366.12 | | Excise Duty | 37.21 | 33.03 | 28.80 | 23.31 | 17.00 | 17.50 | | Net Sales | 534.27 | 461.62 | 450.81 | 388.12 | 279.52 | 348.62 | | Other Income | 4.25 | 2.34 | 5.31 | 1.14 | 1.82 | 0.67 | | Stock Adjustments | 0.68 | 4.71 | -3.62 | 9.36 | -2.29 | 3.18 | | Total Income | 539.20 | 468.67 | 452.50 | 398.62 | 279.05 | 352.47 | | | | | | | | | Raw Materials | 242.80 | 215.87 | 206.65 | 192.34 | 133.87 | 175.19 | | Power & Fuel Cost | 62.95 | 59.69 | 54.37 | 47.15 | 37.85 | 47.69 | | Employee Cost | 59.78 | 53.74 | 52.75 | 47.26 | 48.46 | 60.42 | | Other Manufacturing Expenses | 50.00 | 44.77 | 39.43 | 33.25 | 16.02 | 20.46 | | Selling & Administrative Expenses | 48.92 | 44.14 | 70.29 | 59.02 | 25.49 | 34.65 | | Miscellaneous Expenses | 0.07 | -0.33 | -1.39 | -4.60 | -1.19 | -5.31 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 464.53 | 417.88 | 422.10 | 374.41 | 260.50 | 333.11 | | Operating Profit | 74.68 | 50.79 | 30.40 | 24.21 | 18.56 | 19.37 | | Interest | 9.73 | 7.66 | 6.46 | 4.49 | 5.35 | 8.13 | | Gross Profit | 64.95 | 43.13 | 23.94 | 19.72 | 13.21 | 11.24 | | Depreciation | 14.92 | 12.00 | 12.38 | 12.27 | 12.53 | 13.49 | | Profit Before Tax | 50.03 | 31.13 | 11.56 | 7.45 | 0.68 | -2.25 | | Tax | 10.48 | 7.03 | 3.31 | 3.31 | -0.01 | -0.47 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.69 | 0.39 | -1.98 | -1.64 | -0.95 | -4.78 | | Reported Net Profit | 37.86 | 23.71 | 10.23 | 5.78 | 1.64 | 3.00 | | Extraordinary Items | -0.58 | -1.91 | 0.40 | -0.56 | 0.95 | 0.00 | | Adjusted Net Profit | 38.44 | 25.62 | 9.83 | 6.34 | 0.69 | 3.00 | | Adjustment below Net Profit | -1.14 | -1.76 | -0.50 | -0.66 | 0.19 | -0.22 | | P & L Balance brought forward | 100.45 | 80.76 | 72.23 | 67.44 | 65.61 | 65.45 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 5.00 | 2.27 | 1.20 | 0.33 | 0.00 | 1.95 | | P & L Balance carried down | 132.17 | 100.45 | 80.76 | 72.23 | 67.44 | 66.28 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 145.00 | 375.00 | 170.00 | 90.00 | 25.00 | 55.00 | | Dividend Per Share(Rs) | 14.50 | 37.50 | 17.00 | 9.00 | 2.50 | 5.50 | | Earnings Per Share-Unit Curr | 70.99 | 177.84 | 76.71 | 43.39 | 12.27 | 22.49 | | Earnings Per Share(Adj)-Unit Curr | 70.99 | 44.46 | 19.18 | 10.85 | 3.07 | 5.62 | | Book Value-Unit Curr | 375.46 | 1261.46 | 1108.50 | 1051.80 | 1016.94 | 984.38 | | Book Value(Adj)-Unit Curr | 375.46 | 315.37 | 277.13 | 262.95 | 254.24 | 246.10 |
|