Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 121.06 | 119.64 | 101.96 | 73.24 | 48.11 | 47.20 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 121.06 | 119.64 | 101.96 | 73.24 | 48.11 | 47.20 | | Other Income | 0.52 | 0.44 | 0.46 | 0.53 | 0.37 | 0.32 | | Stock Adjustments | -0.32 | -2.49 | 4.36 | 1.61 | 2.91 | 0.51 | | Total Income | 121.26 | 117.59 | 106.78 | 75.38 | 51.39 | 48.03 | | | | | | | | | Raw Materials | 88.61 | 89.67 | 83.63 | 54.26 | 33.93 | 29.30 | | Power & Fuel Cost | 0.66 | 0.73 | 0.57 | 0.47 | 0.44 | 0.52 | | Employee Cost | 4.78 | 4.42 | 3.58 | 3.58 | 2.28 | 2.30 | | Other Manufacturing Expenses | 9.13 | 9.22 | 7.87 | 7.95 | 6.14 | 4.95 | | Selling & Administrative Expenses | 10.35 | 6.44 | 5.85 | 4.73 | 4.78 | 7.19 | | Miscellaneous Expenses | 1.50 | 1.08 | 0.65 | 0.81 | 0.61 | 0.75 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 115.02 | 111.55 | 102.16 | 71.79 | 48.18 | 45.01 | | Operating Profit | 6.24 | 6.05 | 4.62 | 3.58 | 3.21 | 3.02 | | Interest | 2.98 | 2.97 | 2.32 | 1.39 | 1.37 | 1.30 | | Gross Profit | 3.26 | 3.08 | 2.30 | 2.19 | 1.84 | 1.72 | | Depreciation | 0.90 | 0.81 | 0.85 | 0.83 | 0.83 | 0.85 | | Profit Before Tax | 2.36 | 2.27 | 1.45 | 1.36 | 1.01 | 0.87 | | Tax | 0.73 | 0.41 | 0.68 | 0.34 | 0.26 | 0.20 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.04 | 0.06 | 0.07 | -0.08 | -0.04 | -0.18 | | Reported Net Profit | 1.60 | 1.80 | 0.70 | 1.09 | 0.80 | 0.85 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | | Adjusted Net Profit | 1.60 | 1.80 | 0.70 | 1.09 | 0.78 | 0.85 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | -0.06 | | P & L Balance brought forward | 4.56 | 2.76 | 2.06 | 0.97 | 0.68 | 0.64 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.75 | | P & L Balance carried down | 6.16 | 4.56 | 2.76 | 2.06 | 0.97 | 0.68 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 4.52 | 5.10 | 1.98 | 3.10 | 2.26 | 2.40 | | Earnings Per Share(Adj)-Unit Curr | 4.52 | 5.10 | 1.98 | 3.10 | 2.26 | 2.40 | | Book Value-Unit Curr | 56.21 | 51.68 | 46.58 | 44.60 | 41.50 | 39.53 | | Book Value(Adj)-Unit Curr | 56.21 | 51.68 | 46.58 | 44.60 | 41.50 | 39.53 |
|