Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 163.05 | 138.07 | 104.83 | 84.14 | 47.52 | 102.99 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 163.05 | 138.07 | 104.83 | 84.14 | 47.52 | 102.99 | | Other Income | 5.18 | 1.82 | 0.56 | 0.05 | 0.18 | 0.22 | | Stock Adjustments | 3.91 | 11.12 | 8.61 | 8.30 | -4.04 | 2.89 | | Total Income | 172.14 | 151.01 | 114.00 | 92.49 | 43.66 | 106.10 | | | | | | | | | Raw Materials | 143.47 | 122.15 | 87.86 | 76.36 | 48.72 | 73.41 | | Power & Fuel Cost | 5.24 | 4.37 | 4.02 | 3.20 | 3.06 | 4.70 | | Employee Cost | 3.77 | 3.15 | 2.98 | 3.43 | 3.59 | 6.95 | | Other Manufacturing Expenses | 1.02 | 1.86 | 2.07 | 1.21 | 1.31 | 2.26 | | Selling & Administrative Expenses | 3.16 | 2.93 | 2.31 | 2.73 | 4.01 | 9.83 | | Miscellaneous Expenses | 0.11 | 0.00 | 0.00 | 1.34 | 0.00 | 1.25 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 156.76 | 134.46 | 99.25 | 88.27 | 60.69 | 98.40 | | Operating Profit | 15.38 | 16.54 | 14.76 | 4.22 | -17.04 | 7.71 | | Interest | 7.05 | 6.48 | 5.36 | 4.18 | 3.94 | 3.41 | | Gross Profit | 8.33 | 10.06 | 9.40 | 0.04 | -20.98 | 4.30 | | Depreciation | 2.23 | 2.20 | 2.36 | 2.54 | 2.52 | 2.59 | | Profit Before Tax | 6.10 | 7.86 | 7.04 | -2.50 | -23.50 | 1.71 | | Tax | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.16 | 1.18 | 1.17 | -4.26 | -3.93 | 0.05 | | Reported Net Profit | 6.18 | 6.69 | 5.86 | 1.76 | -19.57 | 1.55 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | -1.34 | 0.00 | 0.00 | | Adjusted Net Profit | 6.18 | 6.69 | 5.86 | 3.10 | -19.57 | 1.55 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 5.83 | -0.85 | -6.71 | -8.47 | 11.10 | 9.55 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 12.01 | 5.83 | -0.85 | -6.71 | -8.47 | 11.10 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.64 | 3.18 | 2.79 | 1.42 | -15.73 | 1.25 | | Earnings Per Share(Adj)-Unit Curr | 2.64 | 3.18 | 2.79 | 1.33 | -14.78 | 1.17 | | Book Value-Unit Curr | 49.40 | 45.62 | 42.44 | 36.07 | 34.65 | 50.38 | | Book Value(Adj)-Unit Curr | 49.40 | 45.62 | 42.44 | 33.90 | 32.56 | 47.33 |
|