Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 258.08 | 165.60 | 117.94 | 77.19 | 48.82 | 89.60 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 258.08 | 165.60 | 117.94 | 77.19 | 48.82 | 89.60 | | Other Income | 14.80 | 11.29 | 11.57 | 7.67 | 9.43 | 9.16 | | Stock Adjustments | 0.28 | 0.61 | 0.53 | -0.08 | -0.07 | -0.03 | | Total Income | 273.16 | 177.50 | 130.04 | 84.78 | 58.18 | 98.73 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 1.60 | 1.42 | 0.94 | 0.16 | 0.12 | 1.17 | | Employee Cost | 22.80 | 15.92 | 6.75 | 4.71 | 4.43 | 5.90 | | Other Manufacturing Expenses | 69.46 | 163.90 | 51.44 | 19.40 | 16.13 | 25.48 | | Selling & Administrative Expenses | 71.00 | 57.63 | 42.78 | 29.86 | 18.74 | 11.26 | | Miscellaneous Expenses | -41.92 | -144.79 | -34.58 | 1.06 | 1.62 | 12.18 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 5.22 | 3.92 | 11.97 | | Total Expenditure | 122.94 | 94.07 | 67.34 | 49.98 | 37.11 | 44.03 | | Operating Profit | 150.22 | 83.43 | 62.71 | 34.81 | 21.07 | 54.69 | | Interest | 1.20 | 0.38 | 0.43 | 0.10 | 0.15 | 0.21 | | Gross Profit | 149.02 | 83.05 | 62.28 | 34.71 | 20.92 | 54.48 | | Depreciation | 51.29 | 36.70 | 22.04 | 22.12 | 22.14 | 22.22 | | Profit Before Tax | 97.73 | 46.35 | 40.24 | 12.59 | -1.22 | 32.26 | | Tax | 7.92 | 0.70 | 4.43 | 6.08 | 3.20 | 14.95 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 15.83 | 12.91 | 4.96 | -3.42 | -10.66 | -5.12 | | Reported Net Profit | 73.98 | 32.74 | 30.85 | 9.92 | 6.24 | 22.44 | | Extraordinary Items | -0.20 | -0.03 | 0.00 | 0.02 | 2.89 | -0.61 | | Adjusted Net Profit | 74.18 | 32.77 | 30.85 | 9.90 | 3.35 | 23.05 | | Adjustment below Net Profit | -0.30 | -0.19 | 0.31 | -0.01 | 0.01 | -10.69 | | P & L Balance brought forward | 312.52 | 279.97 | 248.81 | 246.49 | 247.84 | 245.89 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 7.60 | 7.60 | 9.79 | | P & L Balance carried down | 386.20 | 312.52 | 279.97 | 248.81 | 246.49 | 247.84 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.60 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 50.00 | 50.00 | 50.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 | | Earnings Per Share-Unit Curr | 48.67 | 21.54 | 20.29 | 6.53 | 4.10 | 14.76 | | Earnings Per Share(Adj)-Unit Curr | 48.67 | 21.54 | 20.29 | 6.53 | 4.10 | 14.76 | | Book Value-Unit Curr | 309.04 | 259.06 | 236.77 | 216.27 | 214.75 | 215.63 | | Book Value(Adj)-Unit Curr | 309.04 | 259.06 | 236.77 | 216.27 | 214.75 | 215.63 |
|