Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 268.72 | 208.70 | 236.71 | 217.58 | 187.95 | 158.57 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 268.72 | 208.70 | 236.71 | 217.58 | 187.95 | 158.57 | | Other Income | 31.55 | 9.28 | 5.73 | 3.43 | 4.39 | 2.53 | | Stock Adjustments | 2.13 | -3.90 | -4.30 | -5.61 | -5.28 | -1.25 | | Total Income | 302.40 | 214.08 | 238.14 | 215.40 | 187.06 | 159.85 | | | | | | | | | Raw Materials | 98.56 | 76.08 | 88.04 | 83.35 | 75.50 | 54.94 | | Power & Fuel Cost | 0.19 | 0.17 | 0.29 | 0.47 | 0.52 | 0.64 | | Employee Cost | 70.93 | 62.09 | 65.18 | 57.68 | 53.98 | 50.37 | | Other Manufacturing Expenses | 0.75 | 0.73 | 0.52 | 0.91 | 0.48 | 0.45 | | Selling & Administrative Expenses | 48.54 | 40.80 | 41.66 | 42.50 | 31.88 | 38.34 | | Miscellaneous Expenses | 4.46 | 1.87 | 6.03 | 2.05 | 1.22 | 4.04 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 223.44 | 181.74 | 201.72 | 186.95 | 163.59 | 148.79 | | Operating Profit | 78.95 | 32.34 | 36.42 | 28.46 | 23.47 | 11.05 | | Interest | 0.96 | 0.81 | 0.41 | 0.29 | 0.51 | 0.51 | | Gross Profit | 77.99 | 31.53 | 36.01 | 28.17 | 22.96 | 10.54 | | Depreciation | 8.13 | 1.66 | 1.21 | 1.53 | 1.09 | 1.13 | | Profit Before Tax | 69.86 | 29.87 | 34.80 | 26.64 | 21.87 | 9.41 | | Tax | 13.57 | 7.56 | 7.63 | 7.40 | 6.05 | 1.57 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.93 | -0.15 | 0.46 | 0.38 | -1.23 | -0.03 | | Reported Net Profit | 55.36 | 22.46 | 26.72 | 18.86 | 17.06 | 7.87 | | Extraordinary Items | 15.66 | 0.00 | -1.89 | 0.50 | 0.00 | -0.02 | | Adjusted Net Profit | 39.70 | 22.46 | 28.61 | 18.36 | 17.06 | 7.89 | | Adjustment below Net Profit | 2.52 | 0.29 | -1.56 | 3.95 | -3.54 | 0.00 | | P & L Balance brought forward | 104.19 | 94.54 | 69.37 | 58.59 | 47.69 | 41.13 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 13.23 | 13.10 | 0.00 | 12.02 | 2.62 | 1.31 | | P & L Balance carried down | 148.85 | 104.19 | 94.54 | 69.37 | 58.59 | 47.69 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 125.00 | 100.00 | 100.00 | 80.00 | 20.00 | 10.00 | | Dividend Per Share(Rs) | 2.50 | 5.00 | 5.00 | 4.00 | 1.00 | 0.50 | | Earnings Per Share-Unit Curr | 8.34 | 8.50 | 10.20 | 7.20 | 6.51 | 3.00 | | Earnings Per Share(Adj)-Unit Curr | 8.34 | 3.40 | 4.08 | 2.88 | 2.60 | 1.20 | | Book Value-Unit Curr | 36.08 | 70.88 | 60.65 | 50.68 | 43.55 | 39.39 | | Book Value(Adj)-Unit Curr | 36.08 | 28.35 | 24.26 | 20.27 | 17.42 | 15.76 |
|