Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | | | | | | | | | Sales Turnover | 283.78 | 295.41 | 251.93 | 205.59 | 182.27 | 166.61 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 283.78 | 295.41 | 251.93 | 205.59 | 182.27 | 166.61 | | Other Income | 0.64 | 0.34 | 0.28 | 0.56 | 0.85 | 0.20 | | Stock Adjustments | 1.27 | 12.29 | 13.72 | -2.15 | 7.52 | 3.37 | | Total Income | 285.69 | 308.04 | 265.93 | 204.00 | 190.64 | 170.18 | | | | | | | | | Raw Materials | 144.12 | 167.50 | 145.32 | 110.04 | 106.97 | 98.00 | | Power & Fuel Cost | 42.68 | 45.16 | 26.91 | 13.50 | 13.62 | 11.75 | | Employee Cost | 19.88 | 19.29 | 12.65 | 9.94 | 9.14 | 7.99 | | Other Manufacturing Expenses | 39.38 | 39.70 | 31.19 | 21.36 | 18.87 | 17.69 | | Selling & Administrative Expenses | 6.61 | 6.85 | 6.00 | 4.53 | 4.22 | 3.32 | | Miscellaneous Expenses | 0.43 | 0.62 | 0.86 | 0.62 | 0.74 | 1.50 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 253.10 | 279.13 | 222.93 | 159.99 | 153.55 | 140.25 | | Operating Profit | 32.59 | 28.91 | 43.00 | 44.00 | 37.09 | 29.92 | | Interest | 12.89 | 16.10 | 8.45 | 2.28 | 1.57 | 1.17 | | Gross Profit | 19.70 | 12.81 | 34.55 | 41.72 | 35.52 | 28.75 | | Depreciation | 16.68 | 16.75 | 11.27 | 3.44 | 3.41 | 3.35 | | Profit Before Tax | 3.02 | -3.94 | 23.28 | 38.28 | 32.11 | 25.40 | | Tax | 0.11 | 0.00 | 0.95 | 10.00 | 8.77 | 7.78 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -1.16 | -0.33 | 8.03 | -0.21 | -0.79 | -0.34 | | Reported Net Profit | 4.06 | -3.61 | 14.30 | 28.49 | 24.13 | 17.96 | | Extraordinary Items | -0.02 | 0.00 | -0.11 | -0.03 | -0.01 | 0.00 | | Adjusted Net Profit | 4.08 | -3.61 | 14.41 | 28.52 | 24.14 | 17.96 | | Adjustment below Net Profit | 0.22 | -0.06 | -0.17 | -0.11 | -0.97 | -0.54 | | P & L Balance brought forward | 139.25 | 142.92 | 128.78 | 100.40 | 80.64 | 64.92 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 3.40 | 1.70 | | P & L Balance carried down | 143.53 | 139.25 | 142.92 | 128.78 | 100.40 | 80.64 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.70 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 | | Earnings Per Share-Unit Curr | 3.38 | -3.09 | 12.63 | 25.15 | 21.30 | 15.85 | | Earnings Per Share(Adj)-Unit Curr | 3.38 | -3.09 | 12.57 | 25.03 | 21.20 | 15.78 | | Book Value-Unit Curr | 162.77 | 155.21 | 149.74 | 137.27 | 112.21 | 94.77 | | Book Value(Adj)-Unit Curr | 162.77 | 155.21 | 149.05 | 136.63 | 111.69 | 94.33 |
|