Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 181.59 | 131.60 | 117.78 | 105.16 | 70.02 | 60.77 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 181.59 | 131.60 | 117.78 | 105.16 | 70.02 | 60.77 | | Other Income | 13.72 | 6.19 | 4.60 | 4.56 | 4.19 | 5.71 | | Stock Adjustments | 1.17 | 0.12 | -0.23 | 0.05 | -1.09 | 0.73 | | Total Income | 196.48 | 137.91 | 122.15 | 109.77 | 73.12 | 67.21 | | | | | | | | | Raw Materials | 93.19 | 66.33 | 58.27 | 60.29 | 37.97 | 36.49 | | Power & Fuel Cost | 2.61 | 2.36 | 2.15 | 2.00 | 1.57 | 1.62 | | Employee Cost | 10.03 | 7.91 | 7.47 | 6.15 | 5.22 | 5.65 | | Other Manufacturing Expenses | 5.52 | 4.69 | 5.37 | 5.91 | 5.48 | 4.62 | | Selling & Administrative Expenses | 38.03 | 26.70 | 23.08 | 16.48 | 11.11 | 11.12 | | Miscellaneous Expenses | 2.25 | 3.29 | 3.88 | 3.25 | 2.25 | 0.40 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 151.64 | 111.29 | 100.22 | 94.08 | 63.59 | 59.91 | | Operating Profit | 44.83 | 26.62 | 21.94 | 15.69 | 9.53 | 7.31 | | Interest | 2.40 | 2.02 | 1.15 | 0.80 | 0.88 | 0.93 | | Gross Profit | 42.43 | 24.60 | 20.79 | 14.89 | 8.65 | 6.38 | | Depreciation | 1.74 | 1.24 | 1.34 | 0.96 | 1.14 | 1.15 | | Profit Before Tax | 40.69 | 23.36 | 19.45 | 13.93 | 7.51 | 5.23 | | Tax | 9.85 | 6.37 | 4.20 | 3.63 | 1.67 | 0.70 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.32 | -0.59 | -0.47 | -0.23 | -0.31 | 0.07 | | Reported Net Profit | 31.16 | 17.57 | 15.72 | 10.53 | 6.16 | 4.46 | | Extraordinary Items | 4.94 | 1.01 | 0.77 | 1.00 | 0.94 | 1.55 | | Adjusted Net Profit | 26.22 | 16.56 | 14.95 | 9.53 | 5.22 | 2.91 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 131.53 | 113.96 | 98.24 | 87.71 | 81.56 | 78.03 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | | P & L Balance carried down | 162.69 | 131.53 | 113.96 | 98.24 | 87.71 | 81.56 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 19.37 | 10.93 | 10.09 | 6.76 | 3.97 | 2.89 | | Earnings Per Share(Adj)-Unit Curr | 18.96 | 10.70 | 9.87 | 6.62 | 3.89 | 2.83 | | Book Value-Unit Curr | 157.28 | 138.61 | 122.53 | 112.65 | 105.16 | 98.25 | | Book Value(Adj)-Unit Curr | 153.92 | 135.64 | 119.91 | 110.24 | 102.92 | 96.15 |
|