Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 270.22 | 221.11 | 295.05 | 240.08 | 154.10 | 203.69 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 270.22 | 221.11 | 295.05 | 240.08 | 154.10 | 203.69 | | Other Income | 1.59 | 2.93 | 1.44 | 2.52 | 3.23 | 1.50 | | Stock Adjustments | 3.66 | 2.07 | -2.78 | -5.92 | 5.19 | 3.97 | | Total Income | 275.47 | 226.11 | 293.71 | 236.68 | 162.52 | 209.16 | | | | | | | | | Raw Materials | 72.82 | 53.59 | 44.01 | 34.51 | 26.75 | 32.58 | | Power & Fuel Cost | 140.12 | 136.15 | 125.38 | 114.56 | 106.50 | 130.32 | | Employee Cost | 18.79 | 16.31 | 20.97 | 13.07 | 10.27 | 10.85 | | Other Manufacturing Expenses | 6.90 | 6.76 | 9.12 | 7.55 | 4.11 | 5.97 | | Selling & Administrative Expenses | 10.29 | 8.75 | 8.28 | 7.42 | 5.72 | 5.48 | | Miscellaneous Expenses | 0.93 | 0.83 | 0.74 | 1.01 | 1.16 | 0.92 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 249.84 | 222.39 | 208.50 | 178.12 | 154.50 | 186.12 | | Operating Profit | 25.63 | 3.72 | 85.21 | 58.56 | 8.02 | 23.04 | | Interest | 5.74 | 2.12 | 2.42 | 4.78 | 4.00 | 3.03 | | Gross Profit | 19.89 | 1.60 | 82.79 | 53.78 | 4.02 | 20.01 | | Depreciation | 11.74 | 9.00 | 8.08 | 7.26 | 6.41 | 6.25 | | Profit Before Tax | 8.15 | -7.40 | 74.71 | 46.52 | -2.39 | 13.76 | | Tax | 0.00 | 0.00 | 13.75 | 8.14 | 0.00 | 2.50 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.97 | -2.61 | 7.74 | 6.09 | -0.35 | 0.96 | | Reported Net Profit | 6.18 | -4.80 | 53.22 | 32.28 | -2.04 | 10.30 | | Extraordinary Items | 0.55 | -0.05 | -0.04 | 1.07 | 2.96 | -0.41 | | Adjusted Net Profit | 5.63 | -4.75 | 53.26 | 31.21 | -5.00 | 10.71 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | | P & L Balance brought forward | 118.64 | 123.44 | 70.21 | 37.93 | 39.97 | 29.49 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 124.82 | 118.64 | 123.44 | 70.21 | 37.93 | 39.74 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.46 | -1.91 | 21.16 | 12.83 | -0.81 | 4.09 | | Earnings Per Share(Adj)-Unit Curr | 2.46 | -1.91 | 21.16 | 12.83 | -0.81 | 4.09 | | Book Value-Unit Curr | 67.98 | 65.39 | 67.30 | 46.20 | 33.34 | 34.08 | | Book Value(Adj)-Unit Curr | 67.98 | 65.39 | 67.30 | 46.20 | 33.34 | 34.08 |
|