Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 780.48 | 669.35 | 709.21 | 616.75 | 476.15 | 385.14 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 780.48 | 669.35 | 709.21 | 616.75 | 476.15 | 385.14 | | Other Income | 12.51 | 15.74 | 46.65 | 3.08 | 2.15 | 4.07 | | Stock Adjustments | 1.07 | 0.91 | -6.64 | 9.08 | 4.61 | 7.26 | | Total Income | 794.06 | 686.00 | 749.22 | 628.91 | 482.91 | 396.47 | | | | | | | | | Raw Materials | 543.32 | 462.51 | 525.65 | 477.39 | 0.00 | 300.06 | | Power & Fuel Cost | 25.10 | 21.68 | 20.91 | 14.90 | 12.41 | 11.79 | | Employee Cost | 40.07 | 34.62 | 31.07 | 26.42 | 23.29 | 18.92 | | Other Manufacturing Expenses | 10.56 | 10.99 | 11.52 | 6.56 | 367.15 | 5.55 | | Selling & Administrative Expenses | 32.39 | 29.04 | 25.55 | 19.93 | 16.45 | 15.74 | | Miscellaneous Expenses | 12.16 | 3.94 | 29.64 | 3.17 | 2.92 | 1.94 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 663.60 | 562.78 | 644.34 | 548.37 | 422.22 | 354.00 | | Operating Profit | 130.46 | 123.22 | 104.88 | 80.54 | 60.69 | 42.47 | | Interest | 7.23 | 3.87 | 3.22 | 2.49 | 1.53 | 1.68 | | Gross Profit | 123.23 | 119.35 | 101.66 | 78.05 | 59.16 | 40.79 | | Depreciation | 11.06 | 9.75 | 12.18 | 10.92 | 8.37 | 6.49 | | Profit Before Tax | 112.17 | 109.60 | 89.48 | 67.13 | 50.79 | 34.30 | | Tax | 27.46 | 26.73 | 19.10 | 18.46 | 14.78 | 9.94 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.61 | -6.77 | -0.91 | 1.87 | 0.21 | -0.39 | | Reported Net Profit | 83.10 | 89.64 | 71.29 | 46.80 | 35.80 | 24.75 | | Extraordinary Items | 0.21 | 8.50 | 12.61 | 0.13 | 0.00 | 0.00 | | Adjusted Net Profit | 82.89 | 81.14 | 58.68 | 46.67 | 35.80 | 24.75 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.45 | -0.51 | | P & L Balance brought forward | 112.81 | 76.04 | 67.62 | 43.69 | 30.34 | 18.55 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 4.30 | 52.87 | 62.87 | 22.87 | 20.00 | 12.45 | | P & L Balance carried down | 191.61 | 112.81 | 76.04 | 67.62 | 43.69 | 30.34 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 24.00 | 18.00 | 12.00 | 12.00 | 12.00 | 12.00 | | Dividend Per Share(Rs) | 2.40 | 1.80 | 1.20 | 1.20 | 1.20 | 1.20 | | Earnings Per Share-Unit Curr | 34.74 | 37.47 | 29.80 | 19.57 | 14.97 | 12.12 | | Earnings Per Share(Adj)-Unit Curr | 34.74 | 37.47 | 29.80 | 19.57 | 14.97 | 12.12 | | Book Value-Unit Curr | 185.50 | 152.66 | 116.48 | 98.37 | 80.08 | 64.81 | | Book Value(Adj)-Unit Curr | 185.50 | 152.66 | 116.48 | 98.37 | 80.08 | 64.81 |
|