Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 4014.83 | 3301.69 | 3033.58 | 2683.14 | 1718.60 | 1525.81 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 4014.83 | 3301.69 | 3033.58 | 2683.14 | 1718.60 | 1525.81 | | Other Income | 20.79 | 19.31 | 21.89 | 6.90 | 4.29 | 4.12 | | Stock Adjustments | 36.12 | 32.67 | 9.69 | 33.29 | 37.27 | 11.35 | | Total Income | 4071.74 | 3353.67 | 3065.16 | 2723.33 | 1760.16 | 1541.28 | | | | | | | | | Raw Materials | 3698.51 | 3044.21 | 2794.87 | 2482.13 | 1583.23 | 1364.10 | | Power & Fuel Cost | 38.26 | 34.61 | 32.93 | 24.61 | 23.67 | 24.59 | | Employee Cost | 48.26 | 40.61 | 35.10 | 34.30 | 27.30 | 27.27 | | Other Manufacturing Expenses | 41.97 | 16.76 | 14.38 | 9.74 | 8.24 | 10.46 | | Selling & Administrative Expenses | 56.02 | 45.22 | 43.35 | 32.62 | 24.69 | 25.86 | | Miscellaneous Expenses | 2.08 | 18.92 | 16.17 | 15.63 | 10.23 | 12.21 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 3885.09 | 3200.33 | 2936.80 | 2599.03 | 1677.36 | 1464.48 | | Operating Profit | 186.66 | 153.33 | 128.36 | 124.31 | 82.80 | 76.81 | | Interest | 46.66 | 37.13 | 32.91 | 24.90 | 15.13 | 19.03 | | Gross Profit | 140.00 | 116.20 | 95.45 | 99.41 | 67.67 | 57.78 | | Depreciation | 19.63 | 17.40 | 14.17 | 15.17 | 16.13 | 16.10 | | Profit Before Tax | 120.37 | 98.80 | 81.28 | 84.24 | 51.54 | 41.68 | | Tax | 29.69 | 25.00 | 20.82 | 22.37 | 12.85 | 11.22 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.64 | 0.95 | 0.97 | -1.14 | -0.61 | -1.36 | | Reported Net Profit | 90.04 | 72.85 | 59.49 | 63.01 | 39.31 | 31.82 | | Extraordinary Items | 0.49 | 0.07 | 1.03 | 0.05 | 0.04 | 0.00 | | Adjusted Net Profit | 89.55 | 72.78 | 58.46 | 62.96 | 39.27 | 31.82 | | Adjustment below Net Profit | -0.59 | 0.43 | 2.19 | -0.30 | 0.87 | -1.70 | | P & L Balance brought forward | 52.31 | 56.17 | 48.95 | 30.12 | 21.87 | 24.50 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 19.65 | 77.15 | 54.45 | 43.88 | 31.94 | 32.75 | | P & L Balance carried down | 122.10 | 52.31 | 56.17 | 48.95 | 30.12 | 21.87 | | Dividend | 11.61 | 10.72 | 8.67 | 9.25 | 6.94 | 5.78 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 115.00 | 105.00 | 96.00 | 270.00 | 100.00 | 50.00 | | Dividend Per Share(Rs) | 1.15 | 1.05 | 0.96 | 2.70 | 5.00 | 2.50 | | Earnings Per Share-Unit Curr | 5.04 | 4.08 | 3.33 | 5.45 | 17.00 | 13.76 | | Earnings Per Share(Adj)-Unit Curr | 5.04 | 4.08 | 3.33 | 3.63 | 2.27 | 1.83 | | Book Value-Unit Curr | 32.25 | 28.35 | 25.20 | 31.55 | 136.65 | 122.28 | | Book Value(Adj)-Unit Curr | 32.25 | 28.35 | 25.20 | 21.03 | 18.22 | 16.30 |
|