Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 587.79 | 544.06 | 312.73 | 232.78 | 137.42 | 171.84 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 587.79 | 544.06 | 312.73 | 232.78 | 137.42 | 171.84 | | Other Income | 0.50 | 1.57 | 1.90 | 1.95 | 6.92 | 2.88 | | Stock Adjustments | 46.70 | 72.89 | 62.92 | 21.93 | 13.46 | 9.14 | | Total Income | 634.99 | 618.52 | 377.55 | 256.66 | 157.80 | 183.86 | | | | | | | | | Raw Materials | 523.19 | 526.12 | 318.60 | 207.12 | 115.58 | 152.97 | | Power & Fuel Cost | 0.26 | 0.26 | 0.13 | 0.06 | 0.05 | 0.14 | | Employee Cost | 4.02 | 2.95 | 1.89 | 1.06 | 1.14 | 1.16 | | Other Manufacturing Expenses | 6.41 | 8.08 | 5.14 | 4.98 | 1.60 | 3.12 | | Selling & Administrative Expenses | 10.10 | 8.52 | 8.04 | 5.71 | 4.90 | 4.62 | | Miscellaneous Expenses | 1.29 | 0.92 | 1.02 | 0.53 | 4.49 | 5.24 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 545.27 | 546.86 | 334.82 | 219.46 | 127.76 | 167.25 | | Operating Profit | 89.73 | 71.66 | 42.72 | 37.19 | 30.03 | 16.61 | | Interest | 3.48 | 2.49 | 0.98 | 0.54 | 0.32 | 2.52 | | Gross Profit | 86.25 | 69.17 | 41.74 | 36.65 | 29.71 | 14.09 | | Depreciation | 1.93 | 2.24 | 1.67 | 0.28 | 0.11 | 0.19 | | Profit Before Tax | 84.32 | 66.93 | 40.07 | 36.37 | 29.60 | 13.90 | | Tax | 24.26 | 17.45 | 10.43 | 9.30 | 7.94 | 1.07 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.07 | -0.05 | -0.05 | 0.01 | -0.96 | 0.03 | | Reported Net Profit | 60.12 | 49.53 | 29.69 | 27.06 | 22.62 | 12.81 | | Extraordinary Items | 0.00 | 0.00 | -0.09 | 0.06 | 0.03 | 2.32 | | Adjusted Net Profit | 60.12 | 49.53 | 29.78 | 27.00 | 22.59 | 10.49 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 198.42 | 148.89 | 121.56 | 96.86 | 74.24 | 60.13 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 2.36 | 0.00 | 2.36 | 2.36 | 0.00 | 1.42 | | P & L Balance carried down | 256.18 | 198.42 | 148.89 | 121.56 | 96.86 | 71.52 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.20 | 1.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 5.09 | 4.20 | 12.58 | 11.47 | 9.58 | 5.43 | | Earnings Per Share(Adj)-Unit Curr | 5.09 | 4.20 | 2.52 | 2.29 | 1.92 | 1.09 | | Book Value-Unit Curr | 27.34 | 22.45 | 91.26 | 79.69 | 69.22 | 58.48 | | Book Value(Adj)-Unit Curr | 27.34 | 22.45 | 18.25 | 15.94 | 13.84 | 11.70 |
|