Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 623.15 | 396.88 | 280.24 | 180.18 | 117.81 | 71.28 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 623.15 | 396.88 | 280.24 | 180.18 | 117.81 | 71.28 | | Other Income | 16.47 | 12.83 | 8.08 | 3.35 | 2.39 | 2.99 | | Stock Adjustments | 12.15 | 6.45 | -9.51 | 5.09 | 4.78 | -0.85 | | Total Income | 651.77 | 416.16 | 278.81 | 188.62 | 124.98 | 73.42 | | | | | | | | | Raw Materials | 400.04 | 256.41 | 189.58 | 145.19 | 95.58 | 50.45 | | Power & Fuel Cost | 1.20 | 1.05 | 1.07 | 1.25 | 1.08 | 1.06 | | Employee Cost | 20.44 | 14.13 | 11.62 | 7.70 | 6.67 | 6.79 | | Other Manufacturing Expenses | 19.03 | 12.32 | 9.38 | 7.52 | 6.45 | 4.56 | | Selling & Administrative Expenses | 4.24 | 3.22 | 2.85 | 1.73 | 1.42 | 1.85 | | Miscellaneous Expenses | 5.59 | 2.90 | 3.14 | 2.46 | 1.89 | 2.66 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 450.55 | 290.03 | 217.65 | 165.85 | 113.08 | 67.37 | | Operating Profit | 201.22 | 126.13 | 61.16 | 22.77 | 11.90 | 6.04 | | Interest | 0.44 | 0.21 | 0.60 | 1.07 | 2.16 | 1.46 | | Gross Profit | 200.78 | 125.92 | 60.56 | 21.70 | 9.74 | 4.58 | | Depreciation | 3.41 | 2.60 | 2.40 | 2.58 | 2.51 | 2.59 | | Profit Before Tax | 197.37 | 123.32 | 58.16 | 19.12 | 7.23 | 1.99 | | Tax | 50.48 | 31.32 | 14.93 | 4.79 | 1.57 | 0.36 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.04 | 0.12 | 0.11 | 0.29 | 0.14 | 0.14 | | Reported Net Profit | 146.85 | 91.89 | 43.12 | 14.04 | 5.52 | 1.50 | | Extraordinary Items | -0.41 | -0.02 | -0.10 | 0.00 | -0.01 | 0.03 | | Adjusted Net Profit | 147.26 | 91.91 | 43.22 | 14.04 | 5.53 | 1.47 | | Adjustment below Net Profit | -0.08 | 0.07 | 0.08 | -0.03 | 0.05 | -0.02 | | P & L Balance brought forward | 199.99 | 111.85 | 70.18 | 56.74 | 51.55 | 51.30 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 9.53 | 3.81 | 1.53 | 0.57 | 0.38 | 1.23 | | P & L Balance carried down | 337.23 | 199.99 | 111.85 | 70.18 | 56.74 | 51.55 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 125.00 | 125.00 | 100.00 | 40.00 | 15.00 | 10.00 | | Dividend Per Share(Rs) | 12.50 | 12.50 | 10.00 | 4.00 | 1.50 | 1.00 | | Earnings Per Share-Unit Curr | 192.55 | 120.48 | 113.08 | 36.82 | 14.48 | 3.93 | | Earnings Per Share(Adj)-Unit Curr | 128.37 | 80.32 | 37.69 | 12.27 | 4.83 | 1.31 | | Book Value-Unit Curr | 454.75 | 274.81 | 318.46 | 209.18 | 173.95 | 160.34 | | Book Value(Adj)-Unit Curr | 303.17 | 183.21 | 106.15 | 69.72 | 57.98 | 53.45 |
|