Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 659.09 | 589.86 | 601.29 | 575.52 | 465.77 | 325.86 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 659.09 | 589.86 | 601.29 | 575.52 | 465.77 | 325.86 | | Other Income | 7.68 | 0.13 | 0.33 | 0.29 | 0.06 | 0.21 | | Stock Adjustments | 8.30 | -0.72 | -6.24 | 7.33 | 4.77 | 1.07 | | Total Income | 675.07 | 589.27 | 595.38 | 583.14 | 470.60 | 327.14 | | | | | | | | | Raw Materials | 542.61 | 445.83 | 468.10 | 462.87 | 356.15 | 248.38 | | Power & Fuel Cost | 16.52 | 15.97 | 15.24 | 13.18 | 13.88 | 12.32 | | Employee Cost | 20.13 | 17.89 | 16.84 | 17.99 | 15.70 | 14.30 | | Other Manufacturing Expenses | 21.21 | 24.05 | 21.27 | 22.24 | 23.82 | 21.16 | | Selling & Administrative Expenses | 24.18 | 21.45 | 25.63 | 34.26 | 15.27 | 7.16 | | Miscellaneous Expenses | 0.60 | 0.93 | 0.22 | 0.15 | 0.20 | 0.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 625.25 | 526.13 | 547.30 | 550.69 | 425.03 | 303.34 | | Operating Profit | 49.81 | 63.14 | 48.08 | 32.44 | 45.57 | 23.81 | | Interest | 11.55 | 14.03 | 14.79 | 10.67 | 10.44 | 10.28 | | Gross Profit | 38.26 | 49.11 | 33.29 | 21.77 | 35.13 | 13.53 | | Depreciation | 17.12 | 15.98 | 15.49 | 12.45 | 12.21 | 10.58 | | Profit Before Tax | 21.14 | 33.13 | 17.80 | 9.32 | 22.92 | 2.95 | | Tax | 4.08 | 7.60 | 2.60 | 0.66 | 0.50 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 2.08 | 3.26 | 2.50 | 3.17 | 0.78 | 0.86 | | Reported Net Profit | 14.99 | 22.27 | 12.71 | 5.50 | 21.64 | 2.09 | | Extraordinary Items | 2.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 12.01 | 22.27 | 12.71 | 5.50 | 21.64 | 2.09 | | Adjustment below Net Profit | -0.17 | -0.24 | -0.33 | 0.05 | 0.07 | 22.21 | | P & L Balance brought forward | 162.75 | 140.73 | 128.35 | 125.08 | 103.37 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 2.28 | 0.00 | -79.07 | | P & L Balance carried down | 177.57 | 162.75 | 140.73 | 128.35 | 125.08 | 103.37 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 10.00 | 0.00 | 0.00 | 0.00 | 30.00 | 0.00 | | Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | | Earnings Per Share-Unit Curr | 17.71 | 26.30 | 16.01 | 7.25 | 28.53 | 2.76 | | Earnings Per Share(Adj)-Unit Curr | 17.71 | 26.30 | 16.01 | 7.14 | 28.10 | 2.76 | | Book Value-Unit Curr | 276.65 | 258.98 | 211.70 | 179.23 | 174.91 | 146.29 | | Book Value(Adj)-Unit Curr | 276.65 | 258.98 | 211.70 | 176.53 | 172.28 | 146.29 |
|