Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 556.39 | 377.51 | 324.37 | 272.91 | 228.58 | 199.23 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 556.39 | 377.51 | 324.37 | 272.91 | 228.58 | 199.23 | | Other Income | 3.22 | 3.22 | 8.37 | 2.64 | 2.57 | 2.97 | | Stock Adjustments | 96.65 | 61.99 | 42.19 | -1.75 | 22.07 | -44.22 | | Total Income | 656.26 | 442.72 | 374.93 | 273.80 | 253.22 | 157.98 | | | | | | | | | Raw Materials | 592.85 | 397.45 | 334.17 | 237.45 | 223.96 | 131.88 | | Power & Fuel Cost | 0.38 | 0.30 | 0.41 | 0.24 | 0.29 | 0.00 | | Employee Cost | 3.04 | 2.89 | 1.83 | 2.06 | 1.63 | 1.67 | | Other Manufacturing Expenses | 6.10 | 5.33 | 9.57 | 8.85 | 3.85 | 2.01 | | Selling & Administrative Expenses | 20.59 | 6.34 | 9.20 | 5.29 | 11.25 | 0.41 | | Miscellaneous Expenses | 1.48 | 0.75 | 0.77 | 4.97 | 1.00 | 10.94 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 624.44 | 413.05 | 355.95 | 258.86 | 241.98 | 146.92 | | Operating Profit | 31.82 | 29.68 | 18.97 | 14.93 | 11.24 | 11.06 | | Interest | 19.42 | 19.20 | 12.81 | 8.90 | 5.99 | 7.99 | | Gross Profit | 12.40 | 10.48 | 6.16 | 6.03 | 5.25 | 3.07 | | Depreciation | 0.39 | 0.37 | 0.60 | 0.62 | 0.72 | 0.82 | | Profit Before Tax | 12.01 | 10.11 | 5.56 | 5.41 | 4.53 | 2.25 | | Tax | 3.11 | 1.97 | 1.61 | 1.30 | 1.37 | 0.60 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.10 | -0.08 | -0.04 | 0.01 | 0.07 | -0.10 | | Reported Net Profit | 8.81 | 8.22 | 4.00 | 4.10 | 3.09 | 1.75 | | Extraordinary Items | 0.25 | 0.36 | 1.62 | 0.00 | 0.98 | 0.00 | | Adjusted Net Profit | 8.56 | 7.86 | 2.38 | 4.10 | 2.11 | 1.75 | | Adjustment below Net Profit | 0.01 | 0.00 | -0.13 | -0.93 | 0.00 | -0.15 | | P & L Balance brought forward | 64.48 | 56.67 | 53.01 | 50.01 | 47.10 | 45.58 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.44 | 0.41 | 0.21 | 0.17 | 0.15 | 0.09 | | P & L Balance carried down | 72.86 | 64.48 | 56.67 | 53.01 | 50.03 | 47.10 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.09 | 0.08 | 1.38 | 1.67 | 1.26 | 0.71 | | Earnings Per Share(Adj)-Unit Curr | 0.09 | 0.08 | 0.04 | 0.05 | 0.04 | 0.02 | | Book Value-Unit Curr | 2.13 | 2.04 | 55.94 | 49.84 | 48.56 | 47.30 | | Book Value(Adj)-Unit Curr | 2.02 | 1.94 | 1.77 | 1.58 | 1.53 | 1.48 |
|