Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 155.08 | 105.60 | 301.74 | 57.05 | 84.74 | 75.04 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 155.08 | 105.60 | 301.74 | 57.05 | 84.74 | 75.04 | | Other Income | 3.47 | 4.92 | 4.34 | 4.37 | 1.53 | 2.49 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 19.53 | 5.59 | | Total Income | 158.55 | 110.52 | 306.08 | 61.42 | 105.80 | 83.12 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 58.81 | 42.00 | | Power & Fuel Cost | 0.14 | 0.16 | 0.16 | 0.14 | 0.35 | 0.37 | | Employee Cost | 12.51 | 14.62 | 22.88 | 15.30 | 11.65 | 10.15 | | Other Manufacturing Expenses | 129.92 | 117.68 | 245.48 | 30.18 | 2.39 | 1.48 | | Selling & Administrative Expenses | 6.13 | 8.63 | 7.60 | 6.41 | 10.68 | 9.27 | | Miscellaneous Expenses | 10.40 | 0.52 | 2.45 | 6.57 | 1.55 | 0.69 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 159.11 | 141.62 | 278.58 | 58.60 | 85.44 | 63.96 | | Operating Profit | -0.56 | -31.10 | 27.50 | 2.82 | 20.36 | 19.16 | | Interest | 5.65 | 1.83 | 1.25 | 0.94 | 3.08 | 1.20 | | Gross Profit | -6.21 | -32.93 | 26.25 | 1.88 | 17.28 | 17.96 | | Depreciation | 1.68 | 1.71 | 1.87 | 1.23 | 0.85 | 0.65 | | Profit Before Tax | -7.89 | -34.64 | 24.38 | 0.65 | 16.43 | 17.31 | | Tax | 0.00 | -0.52 | 5.24 | 0.00 | 5.56 | 4.79 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -1.78 | -0.97 | 2.47 | -0.98 | -0.79 | 0.32 | | Reported Net Profit | -6.12 | -33.16 | 16.67 | 1.64 | 11.67 | 12.20 | | Extraordinary Items | 0.00 | 0.42 | 0.87 | 0.42 | 0.14 | 1.35 | | Adjusted Net Profit | -6.12 | -33.58 | 15.80 | 1.22 | 11.53 | 10.85 | | Adjustment below Net Profit | 0.00 | 0.00 | -0.68 | -0.05 | 0.00 | 0.00 | | P & L Balance brought forward | 12.91 | 47.39 | 31.41 | 29.83 | 121.87 | 109.67 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 6.79 | 12.91 | 47.39 | 31.41 | 133.54 | 121.87 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -19.62 | -108.11 | 54.35 | 5.34 | 38.04 | 39.78 | | Earnings Per Share(Adj)-Unit Curr | -19.62 | -73.58 | 36.99 | 3.63 | 25.89 | 27.07 | | Book Value-Unit Curr | 204.95 | 228.07 | 340.72 | 286.75 | 595.68 | 557.70 | | Book Value(Adj)-Unit Curr | 204.95 | 155.23 | 231.90 | 195.17 | 405.43 | 379.58 |
|