Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 220.18 | 250.50 | 186.44 | 163.74 | 108.23 | 110.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 220.18 | 250.50 | 186.44 | 163.74 | 108.23 | 110.00 | | Other Income | 2.47 | 11.92 | 0.81 | 3.08 | 0.50 | 0.87 | | Stock Adjustments | 0.05 | 0.02 | 0.00 | -0.01 | 0.00 | 0.25 | | Total Income | 222.70 | 262.44 | 187.25 | 166.81 | 108.73 | 111.12 | | | | | | | | | Raw Materials | 21.36 | 55.27 | 11.36 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.20 | 0.23 | 0.16 | 0.15 | 0.13 | 0.17 | | Employee Cost | 11.58 | 8.54 | 8.75 | 7.96 | 6.84 | 8.58 | | Other Manufacturing Expenses | 161.85 | 152.96 | 135.21 | 122.23 | 86.42 | 83.75 | | Selling & Administrative Expenses | 15.59 | 14.51 | 10.56 | 14.02 | 7.54 | 8.31 | | Miscellaneous Expenses | 0.63 | 0.14 | 0.77 | 2.67 | 0.23 | 0.42 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 211.22 | 231.64 | 166.81 | 147.03 | 101.17 | 101.23 | | Operating Profit | 11.49 | 30.80 | 20.44 | 19.79 | 7.56 | 9.90 | | Interest | 4.38 | 4.96 | 3.71 | 4.13 | 4.21 | 3.53 | | Gross Profit | 7.11 | 25.84 | 16.73 | 15.66 | 3.35 | 6.37 | | Depreciation | 4.83 | 4.41 | 3.36 | 3.86 | 4.31 | 4.17 | | Profit Before Tax | 2.28 | 21.43 | 13.37 | 11.80 | -0.96 | 2.20 | | Tax | 1.21 | 3.03 | 3.70 | 2.41 | 0.01 | 0.34 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.47 | 2.13 | -0.02 | 0.55 | 0.12 | 0.39 | | Reported Net Profit | 1.53 | 16.28 | 9.68 | 8.85 | -1.09 | 1.47 | | Extraordinary Items | 0.97 | 7.23 | 0.52 | 1.79 | -0.05 | -0.01 | | Adjusted Net Profit | 0.56 | 9.05 | 9.16 | 7.06 | -1.04 | 1.48 | | Adjustment below Net Profit | 0.00 | -3.49 | 0.00 | 0.05 | 0.00 | -4.77 | | P & L Balance brought forward | 42.01 | 30.28 | 21.64 | 13.79 | 14.77 | 18.28 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.70 | 1.05 | 1.05 | 1.05 | 0.00 | 0.21 | | P & L Balance carried down | 42.84 | 42.01 | 30.28 | 21.64 | 13.68 | 14.77 | | Dividend | 0.70 | 1.05 | 1.05 | 1.05 | 0.00 | 0.17 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 5.00 | 10.00 | 20.00 | 10.00 | 5.00 | | Dividend Per Share(Rs) | 0.00 | 0.10 | 0.20 | 2.00 | 1.00 | 0.50 | | Earnings Per Share-Unit Curr | 0.22 | 2.33 | 1.85 | 8.44 | -1.04 | 1.41 | | Earnings Per Share(Adj)-Unit Curr | 0.22 | 2.33 | 1.39 | 1.27 | -0.16 | 0.21 | | Book Value-Unit Curr | 8.12 | 8.01 | 7.79 | 30.65 | 23.05 | 24.09 | | Book Value(Adj)-Unit Curr | 8.12 | 8.01 | 5.84 | 4.60 | 3.46 | 3.62 |
|