Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 104.05 | 117.24 | 116.43 | 72.65 | 48.00 | 63.58 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 104.05 | 117.24 | 116.43 | 72.65 | 48.00 | 63.58 | | Other Income | 0.05 | 0.04 | 0.12 | 0.13 | 0.09 | 0.17 | | Stock Adjustments | 2.39 | 0.47 | -0.82 | -0.05 | 1.17 | 0.57 | | Total Income | 106.49 | 117.75 | 115.73 | 72.73 | 49.26 | 64.32 | | | | | | | | | Raw Materials | 20.15 | 25.30 | 26.62 | 16.36 | 11.31 | 15.20 | | Power & Fuel Cost | 24.18 | 30.28 | 6.44 | 5.13 | 4.29 | 6.01 | | Employee Cost | 16.27 | 14.87 | 12.04 | 10.70 | 8.38 | 13.87 | | Other Manufacturing Expenses | 22.69 | 23.66 | 15.59 | 9.11 | 5.48 | 6.88 | | Selling & Administrative Expenses | 4.16 | 4.30 | 0.53 | 0.40 | 0.46 | 0.34 | | Miscellaneous Expenses | 0.32 | 0.33 | 38.10 | 23.41 | 14.55 | 14.71 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 87.77 | 98.74 | 99.33 | 65.11 | 44.47 | 57.02 | | Operating Profit | 18.71 | 19.01 | 16.41 | 7.62 | 4.79 | 7.31 | | Interest | 1.26 | 0.76 | 0.84 | 0.91 | 0.95 | 1.01 | | Gross Profit | 17.45 | 18.25 | 15.57 | 6.71 | 3.84 | 6.30 | | Depreciation | 9.82 | 6.87 | 6.14 | 4.02 | 3.38 | 3.72 | | Profit Before Tax | 7.63 | 11.38 | 9.43 | 2.69 | 0.46 | 2.58 | | Tax | 2.22 | 3.02 | 2.84 | 0.85 | 0.07 | 0.42 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.23 | -0.08 | -0.74 | 0.04 | -0.07 | 0.26 | | Reported Net Profit | 5.63 | 8.45 | 7.32 | 1.81 | 0.46 | 1.91 | | Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 5.63 | 8.46 | 7.32 | 1.81 | 0.46 | 1.91 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 33.79 | 25.34 | 18.02 | 16.21 | 15.75 | 13.85 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 39.43 | 33.79 | 25.34 | 18.02 | 16.21 | 15.75 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 11.20 | 16.79 | 14.56 | 3.59 | 0.91 | 3.79 | | Earnings Per Share(Adj)-Unit Curr | 11.20 | 16.79 | 14.56 | 3.59 | 0.91 | 3.79 | | Book Value-Unit Curr | 88.65 | 77.45 | 60.67 | 46.11 | 42.52 | 41.61 | | Book Value(Adj)-Unit Curr | 88.65 | 77.45 | 60.67 | 46.11 | 42.52 | 41.61 |
|