Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 45.39 | 31.25 | 22.54 | 20.00 | 44.03 | 52.45 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 45.39 | 31.25 | 22.54 | 20.00 | 44.03 | 52.45 | | Other Income | 0.04 | 0.06 | 0.01 | 0.23 | 0.36 | 0.01 | | Stock Adjustments | -1.26 | 1.08 | -0.36 | -1.87 | -1.90 | 0.04 | | Total Income | 44.17 | 32.39 | 22.19 | 18.36 | 42.49 | 52.50 | | | | | | | | | Raw Materials | 33.88 | 22.52 | 13.40 | 16.29 | 36.21 | 40.65 | | Power & Fuel Cost | 0.15 | 0.17 | 0.00 | 0.17 | 0.25 | 0.16 | | Employee Cost | 2.76 | 2.65 | 2.58 | 2.62 | 2.75 | 3.09 | | Other Manufacturing Expenses | 1.15 | 1.01 | 0.00 | 0.16 | 0.25 | 0.26 | | Selling & Administrative Expenses | 1.94 | 1.90 | 0.00 | 3.06 | 3.73 | 4.16 | | Miscellaneous Expenses | 0.12 | 0.09 | 2.94 | 0.33 | 2.25 | 0.29 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 39.99 | 28.35 | 18.92 | 22.63 | 45.43 | 48.60 | | Operating Profit | 4.18 | 4.04 | 3.27 | -4.26 | -2.93 | 3.91 | | Interest | 1.82 | 2.07 | 1.67 | 1.52 | 1.80 | 1.48 | | Gross Profit | 2.36 | 1.97 | 1.60 | -5.78 | -4.73 | 2.43 | | Depreciation | 0.31 | 0.57 | 0.63 | 0.78 | 0.92 | 0.97 | | Profit Before Tax | 2.05 | 1.40 | 0.97 | -6.56 | -5.65 | 1.46 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.12 | 0.06 | -0.05 | -0.10 | -0.12 | -0.05 | | Reported Net Profit | 2.16 | 1.33 | 1.01 | -6.46 | -5.50 | 1.50 | | Extraordinary Items | 0.01 | -0.01 | 0.00 | 0.11 | 0.00 | -0.01 | | Adjusted Net Profit | 2.15 | 1.34 | 1.01 | -6.57 | -5.50 | 1.51 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -6.84 | -8.17 | -9.19 | -2.72 | 2.78 | 1.28 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -4.68 | -6.84 | -8.17 | -9.19 | -2.72 | 2.78 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.54 | 0.33 | 0.25 | -1.61 | -1.37 | 0.37 | | Earnings Per Share(Adj)-Unit Curr | 0.54 | 0.33 | 0.25 | -1.61 | -1.37 | 0.37 | | Book Value-Unit Curr | 7.27 | 6.73 | 6.40 | 6.15 | 7.75 | 9.12 | | Book Value(Adj)-Unit Curr | 7.27 | 6.73 | 6.40 | 6.15 | 7.75 | 9.12 |
|