Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 162.80 | 150.08 | 133.93 | 133.20 | 119.53 | 92.97 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 162.80 | 150.08 | 133.93 | 133.20 | 119.53 | 92.97 | | Other Income | 0.34 | 0.91 | 0.06 | 0.67 | 0.22 | 1.02 | | Stock Adjustments | -0.25 | -4.98 | 5.17 | 12.94 | -1.55 | 5.45 | | Total Income | 162.89 | 146.01 | 139.16 | 146.81 | 118.20 | 99.44 | | | | | | | | | Raw Materials | 104.76 | 94.80 | 91.09 | 98.82 | 75.08 | 69.56 | | Power & Fuel Cost | 7.64 | 7.13 | 8.13 | 7.40 | 5.41 | 2.07 | | Employee Cost | 10.93 | 9.74 | 8.82 | 6.73 | 5.46 | 4.82 | | Other Manufacturing Expenses | 11.55 | 10.06 | 9.38 | 9.55 | 7.38 | 5.35 | | Selling & Administrative Expenses | 11.02 | 9.10 | 7.44 | 6.97 | 6.95 | 5.59 | | Miscellaneous Expenses | 2.08 | 2.56 | 2.55 | 0.71 | 1.20 | 2.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 147.99 | 133.39 | 127.42 | 130.18 | 101.48 | 89.41 | | Operating Profit | 14.92 | 12.63 | 11.74 | 16.62 | 16.73 | 10.03 | | Interest | 2.68 | 2.41 | 2.67 | 1.64 | 1.36 | 0.92 | | Gross Profit | 12.24 | 10.22 | 9.07 | 14.98 | 15.37 | 9.11 | | Depreciation | 5.88 | 5.58 | 6.32 | 5.22 | 5.81 | 2.02 | | Profit Before Tax | 6.36 | 4.64 | 2.75 | 9.76 | 9.56 | 7.09 | | Tax | 2.57 | 1.66 | 1.34 | 2.86 | 2.74 | 1.75 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.66 | -0.36 | -0.56 | -0.09 | -0.03 | 0.56 | | Reported Net Profit | 4.45 | 3.34 | 1.98 | 6.99 | 6.86 | 4.77 | | Extraordinary Items | 0.00 | 0.37 | -0.03 | 0.63 | 0.00 | 0.02 | | Adjusted Net Profit | 4.45 | 2.97 | 2.01 | 6.36 | 6.86 | 4.75 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 | | P & L Balance brought forward | 27.16 | 24.97 | 24.11 | 17.99 | 11.89 | 7.86 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 1.32 | 1.15 | 1.15 | 0.86 | 0.76 | 0.75 | | P & L Balance carried down | 30.29 | 27.16 | 24.97 | 24.11 | 17.99 | 11.89 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 8.00 | 10.00 | 9.00 | 9.00 | 9.00 | 8.00 | | Dividend Per Share(Rs) | 0.80 | 1.00 | 0.90 | 0.90 | 0.90 | 0.80 | | Earnings Per Share-Unit Curr | 3.34 | 2.57 | 1.54 | 6.82 | 7.18 | 6.17 | | Earnings Per Share(Adj)-Unit Curr | 3.34 | 2.07 | 1.24 | 4.39 | 4.62 | 3.97 | | Book Value-Unit Curr | 48.22 | 44.37 | 41.63 | 51.27 | 40.55 | 42.22 | | Book Value(Adj)-Unit Curr | 48.22 | 35.70 | 33.49 | 33.00 | 26.10 | 27.17 |
|