Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 723.72 | 696.67 | 417.83 | 163.29 | 93.43 | 295.17 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 723.72 | 696.67 | 417.83 | 163.29 | 93.43 | 295.17 | | Other Income | 25.37 | 21.50 | 14.76 | 19.12 | 139.22 | 15.40 | | Stock Adjustments | -36.51 | 45.46 | 84.09 | 33.63 | -16.31 | -30.38 | | Total Income | 712.58 | 763.63 | 516.68 | 216.04 | 216.34 | 280.19 | | | | | | | | | Raw Materials | 431.14 | 484.27 | 334.67 | 130.48 | 42.55 | 200.56 | | Power & Fuel Cost | 64.38 | 61.96 | 45.91 | 25.36 | 11.15 | 49.40 | | Employee Cost | 44.40 | 41.65 | 33.27 | 22.62 | 18.76 | 33.62 | | Other Manufacturing Expenses | 75.09 | 68.57 | 45.73 | 26.39 | 17.58 | 34.61 | | Selling & Administrative Expenses | 37.77 | 28.19 | 23.58 | 8.75 | 5.53 | 11.84 | | Miscellaneous Expenses | 3.64 | 1.66 | 2.04 | 1.70 | 2.20 | 5.80 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 656.42 | 686.30 | 485.20 | 215.30 | 97.77 | 335.83 | | Operating Profit | 56.16 | 77.33 | 31.48 | 0.74 | 118.57 | -55.64 | | Interest | 43.97 | 33.25 | 30.31 | 18.69 | 11.47 | 15.41 | | Gross Profit | 12.19 | 44.08 | 1.17 | -17.95 | 107.10 | -71.05 | | Depreciation | 16.19 | 15.48 | 14.91 | 14.49 | 13.81 | 10.32 | | Profit Before Tax | -4.00 | 28.60 | -13.74 | -32.44 | 93.29 | -81.37 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.09 | -33.87 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -4.09 | 62.47 | -13.74 | -32.44 | 93.20 | -81.37 | | Extraordinary Items | 0.35 | 0.24 | 0.04 | 0.00 | 136.63 | 10.57 | | Adjusted Net Profit | -4.44 | 62.23 | -13.78 | -32.44 | -43.43 | -91.94 | | Adjustment below Net Profit | -0.97 | -0.13 | -0.17 | 0.13 | 0.00 | 0.00 | | P & L Balance brought forward | -557.18 | -619.52 | -605.61 | -573.30 | -665.53 | -584.16 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -562.24 | -557.18 | -619.52 | -605.61 | -572.33 | -665.53 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.06 | 1.18 | -0.26 | -0.61 | 1.76 | -1.66 | | Earnings Per Share(Adj)-Unit Curr | -0.06 | 1.11 | -0.25 | -0.58 | 1.66 | -1.57 | | Book Value-Unit Curr | 5.99 | 1.04 | -0.16 | 0.11 | 0.73 | -2.46 | | Book Value(Adj)-Unit Curr | 5.99 | 0.98 | -0.15 | 0.10 | 0.69 | -2.32 |
|