Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 105.71 | 65.03 | 30.18 | 20.38 | 3.96 | 11.61 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 105.71 | 65.03 | 30.18 | 20.38 | 3.96 | 11.61 | | Other Income | 0.09 | 0.05 | 0.08 | 0.02 | 0.03 | 0.03 | | Stock Adjustments | 2.87 | 4.28 | 0.09 | 0.17 | 1.91 | -1.28 | | Total Income | 108.67 | 69.36 | 30.35 | 20.57 | 5.90 | 10.36 | | | | | | | | | Raw Materials | 79.98 | 49.05 | 19.02 | 12.67 | 3.23 | 6.17 | | Power & Fuel Cost | 0.04 | 0.05 | 0.07 | 0.05 | 0.05 | 0.03 | | Employee Cost | 2.15 | 2.03 | 1.32 | 1.22 | 0.67 | 0.43 | | Other Manufacturing Expenses | 0.16 | 0.11 | 0.14 | 0.07 | 0.28 | 0.63 | | Selling & Administrative Expenses | 6.76 | 5.38 | 4.23 | 3.15 | 1.24 | 1.21 | | Miscellaneous Expenses | 0.50 | 0.47 | 0.12 | 0.15 | 0.04 | 0.08 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 89.58 | 57.09 | 24.89 | 17.31 | 5.51 | 8.55 | | Operating Profit | 19.10 | 12.25 | 5.46 | 3.26 | 0.39 | 1.81 | | Interest | 0.40 | 0.68 | 1.35 | 0.72 | 0.10 | 0.59 | | Gross Profit | 18.70 | 11.57 | 4.11 | 2.54 | 0.29 | 1.22 | | Depreciation | 0.48 | 0.36 | 0.33 | 0.22 | 0.15 | 0.06 | | Profit Before Tax | 18.22 | 11.21 | 3.78 | 2.32 | 0.14 | 1.16 | | Tax | 4.72 | 2.80 | 0.98 | 0.62 | 0.02 | 0.35 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | -0.15 | -0.03 | -0.03 | -0.01 | 0.00 | | Reported Net Profit | 13.51 | 8.56 | 2.83 | 1.74 | 0.14 | 0.80 | | Extraordinary Items | -0.03 | 0.00 | 0.03 | -0.07 | 0.00 | 0.00 | | Adjusted Net Profit | 13.54 | 8.56 | 2.80 | 1.81 | 0.14 | 0.80 | | Adjustment below Net Profit | -3.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 14.89 | 6.33 | 3.50 | 1.75 | 1.61 | 0.81 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 24.53 | 14.89 | 6.33 | 3.50 | 1.75 | 1.61 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 8.00 | 40.58 | 14.69 | 52.74 | 4.28 | 24.30 | | Earnings Per Share(Adj)-Unit Curr | 8.00 | 40.58 | 14.69 | 52.74 | 4.28 | 24.30 | | Book Value-Unit Curr | 24.54 | 132.26 | 51.08 | 115.91 | 63.17 | 58.89 | | Book Value(Adj)-Unit Curr | 24.54 | 132.26 | 51.08 | 115.91 | 63.17 | 58.89 |
|