Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | | | | | | | | | Sales Turnover | 130.62 | 141.46 | 124.15 | 54.07 | 53.55 | 47.63 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 130.62 | 141.46 | 124.15 | 54.07 | 53.55 | 47.63 | | Other Income | 13.33 | 63.97 | 79.20 | 50.30 | 50.14 | 49.99 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 143.95 | 205.43 | 203.35 | 104.37 | 103.69 | 97.62 | | | | | | | | | Raw Materials | 46.39 | 70.39 | 62.89 | 6.13 | 19.34 | 15.09 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 36.74 | 36.32 | 32.17 | 27.35 | 21.44 | 18.31 | | Other Manufacturing Expenses | 1.96 | 1.88 | 1.75 | 0.75 | 0.63 | 0.60 | | Selling & Administrative Expenses | 32.35 | 31.54 | 27.62 | 21.22 | 13.10 | 14.62 | | Miscellaneous Expenses | 0.92 | 1.86 | 2.65 | 7.84 | 1.39 | 1.58 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 118.36 | 141.99 | 127.07 | 63.30 | 55.89 | 50.19 | | Operating Profit | 25.60 | 63.43 | 76.27 | 41.08 | 47.81 | 47.43 | | Interest | 15.76 | 18.85 | 15.96 | 8.02 | 8.10 | 12.14 | | Gross Profit | 9.84 | 44.58 | 60.31 | 33.06 | 39.71 | 35.29 | | Depreciation | 0.57 | 0.73 | 0.59 | 0.67 | 0.62 | 0.64 | | Profit Before Tax | 9.27 | 43.85 | 59.72 | 32.39 | 39.09 | 34.65 | | Tax | 0.12 | 5.11 | 6.65 | 4.74 | 7.31 | 7.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.30 | -0.21 | 0.01 | -0.10 | 0.61 | 0.32 | | Reported Net Profit | 9.45 | 38.95 | 53.06 | 27.75 | 31.16 | 27.30 | | Extraordinary Items | 0.00 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 9.45 | 38.92 | 53.04 | 27.75 | 31.16 | 27.30 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 64.17 | 58.86 | 39.44 | 45.33 | 50.91 | 59.98 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 33.64 | 33.64 | 33.64 | 33.64 | 36.75 | 36.37 | | P & L Balance carried down | 39.98 | 64.17 | 58.86 | 39.44 | 45.33 | 50.91 | | Dividend | 33.64 | 33.64 | 33.64 | 33.64 | 33.64 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | | Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | Earnings Per Share-Unit Curr | 0.28 | 1.16 | 1.58 | 0.82 | 0.93 | 0.81 | | Earnings Per Share(Adj)-Unit Curr | 0.28 | 1.16 | 1.58 | 0.82 | 0.93 | 0.81 | | Book Value-Unit Curr | 26.87 | 27.59 | 27.43 | 26.86 | 27.03 | 27.10 | | Book Value(Adj)-Unit Curr | 26.87 | 27.59 | 27.43 | 26.86 | 27.03 | 27.10 |
|