Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 126.53 | 61.09 | 30.34 | 19.63 | 1.23 | 0.80 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 126.53 | 61.09 | 30.34 | 19.63 | 1.23 | 0.80 | | Other Income | 0.77 | 0.81 | 0.74 | 0.94 | 0.43 | 0.43 | | Stock Adjustments | 1.19 | -0.08 | 0.52 | 0.08 | 0.00 | 0.00 | | Total Income | 128.49 | 61.82 | 31.60 | 20.65 | 1.66 | 1.23 | | | | | | | | | Raw Materials | 119.94 | 54.17 | 26.23 | 18.20 | 1.11 | 0.43 | | Power & Fuel Cost | 0.06 | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.24 | 0.27 | 0.23 | 0.07 | 0.03 | 0.04 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.33 | | Selling & Administrative Expenses | 2.47 | 2.53 | 2.15 | 0.47 | 0.18 | 0.30 | | Miscellaneous Expenses | 0.14 | 0.00 | 0.03 | 0.01 | 0.26 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 122.85 | 57.15 | 28.66 | 18.76 | 1.62 | 1.11 | | Operating Profit | 5.64 | 4.68 | 2.95 | 1.89 | 0.05 | 0.12 | | Interest | 0.81 | 0.65 | 0.13 | 0.16 | 0.00 | 0.00 | | Gross Profit | 4.83 | 4.03 | 2.82 | 1.73 | 0.05 | 0.12 | | Depreciation | 0.15 | 0.28 | 0.06 | 0.02 | 0.01 | 0.01 | | Profit Before Tax | 4.68 | 3.75 | 2.76 | 1.71 | 0.04 | 0.11 | | Tax | 1.30 | 1.33 | 1.00 | 0.45 | 0.07 | 0.03 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.03 | -0.04 | 0.00 | 0.00 | -0.01 | 0.00 | | Reported Net Profit | 3.41 | 2.46 | 1.76 | 1.26 | -0.03 | 0.08 | | Extraordinary Items | -0.10 | 0.00 | 0.00 | 0.00 | -0.10 | 0.01 | | Adjusted Net Profit | 3.51 | 2.46 | 1.76 | 1.26 | 0.07 | 0.07 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.54 | 0.00 | 0.00 | | P & L Balance brought forward | 5.54 | 3.08 | 1.33 | 0.61 | 0.64 | 0.56 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 8.11 | 5.54 | 3.08 | 1.33 | 0.61 | 0.64 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.05 | 0.15 | 0.11 | 0.79 | -0.05 | 0.14 | | Earnings Per Share(Adj)-Unit Curr | 0.05 | 0.09 | 0.06 | 0.05 | 0.00 | 0.01 | | Book Value-Unit Curr | 1.13 | 1.35 | 1.20 | 10.83 | 11.09 | 11.14 | | Book Value(Adj)-Unit Curr | 1.13 | 0.79 | 0.71 | 0.64 | 0.53 | 0.53 |
|