Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 157.77 | 177.50 | 217.60 | 280.89 | 257.32 | 139.91 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 157.77 | 177.50 | 217.60 | 280.89 | 257.32 | 139.91 | | Other Income | 0.30 | 1.09 | 5.12 | 1.98 | 0.18 | 3.77 | | Stock Adjustments | -1.38 | 0.93 | -31.28 | -4.39 | 12.97 | -9.47 | | Total Income | 156.69 | 179.52 | 191.44 | 278.48 | 270.47 | 134.21 | | | | | | | | | Raw Materials | 87.05 | 105.02 | 105.66 | 178.96 | 167.28 | 77.30 | | Power & Fuel Cost | 4.70 | 5.13 | 5.08 | 5.61 | 5.12 | 3.76 | | Employee Cost | 12.85 | 11.35 | 20.83 | 30.08 | 33.74 | 21.15 | | Other Manufacturing Expenses | 36.66 | 39.62 | 34.91 | 31.50 | 34.97 | 15.72 | | Selling & Administrative Expenses | 6.16 | 8.05 | 11.58 | 12.06 | 13.58 | 7.59 | | Miscellaneous Expenses | 1.26 | 1.62 | 3.15 | 3.76 | 1.04 | 2.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 148.68 | 170.78 | 181.21 | 261.98 | 255.73 | 127.54 | | Operating Profit | 8.00 | 8.74 | 10.24 | 16.51 | 14.74 | 6.68 | | Interest | 2.30 | 3.89 | 7.43 | 8.83 | 7.93 | 8.11 | | Gross Profit | 5.70 | 4.85 | 2.81 | 7.68 | 6.81 | -1.43 | | Depreciation | 3.29 | 3.25 | 4.58 | 5.44 | 5.86 | 6.57 | | Profit Before Tax | 2.41 | 1.60 | -1.77 | 2.24 | 0.95 | -8.00 | | Tax | -1.39 | 0.00 | 0.00 | 0.63 | 0.26 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.72 | 0.40 | -0.36 | 0.12 | 0.04 | -2.21 | | Reported Net Profit | 3.08 | 1.20 | -1.41 | 1.48 | 0.65 | -5.79 | | Extraordinary Items | -0.22 | -0.28 | 4.85 | 0.85 | 0.00 | 2.18 | | Adjusted Net Profit | 3.30 | 1.48 | -6.26 | 0.63 | 0.65 | -7.97 | | Adjustment below Net Profit | 0.52 | 0.09 | -0.03 | 0.36 | 0.05 | 0.36 | | P & L Balance brought forward | 15.41 | 14.12 | 15.56 | 13.72 | 13.02 | 18.45 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 19.02 | 15.41 | 14.12 | 15.56 | 13.72 | 13.02 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 5.25 | 2.04 | -2.40 | 2.51 | 1.11 | -9.86 | | Earnings Per Share(Adj)-Unit Curr | 5.25 | 2.04 | -2.40 | 2.51 | 1.11 | -9.86 | | Book Value-Unit Curr | 66.91 | 60.77 | 58.57 | 61.01 | 57.89 | 56.69 | | Book Value(Adj)-Unit Curr | 66.91 | 60.77 | 58.57 | 61.01 | 57.89 | 56.69 |
|