Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 50.35 | 42.94 | 49.09 | 42.55 | 52.38 | 44.41 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 50.35 | 42.94 | 49.09 | 42.55 | 52.38 | 44.41 | | Other Income | 0.59 | 10.92 | 1.15 | 1.14 | 0.85 | 0.41 | | Stock Adjustments | 1.65 | -3.93 | 3.06 | -4.01 | 1.52 | 0.21 | | Total Income | 52.59 | 49.93 | 53.30 | 39.68 | 54.75 | 45.03 | | | | | | | | | Raw Materials | 27.67 | 19.41 | 32.74 | 23.28 | 29.44 | 22.67 | | Power & Fuel Cost | 4.24 | 4.29 | 4.90 | 3.85 | 3.46 | 3.00 | | Employee Cost | 9.69 | 9.05 | 9.17 | 7.45 | 8.16 | 7.63 | | Other Manufacturing Expenses | 2.28 | 2.20 | 2.66 | 2.24 | 2.07 | 1.89 | | Selling & Administrative Expenses | 6.33 | 5.16 | 5.42 | 4.71 | 6.55 | 5.36 | | Miscellaneous Expenses | 1.06 | 1.11 | 1.02 | 1.13 | 1.15 | 0.76 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 51.27 | 41.22 | 55.91 | 42.66 | 50.84 | 41.31 | | Operating Profit | 1.32 | 8.72 | -2.61 | -3.00 | 3.90 | 3.72 | | Interest | 0.53 | 0.94 | 1.63 | 1.38 | 1.68 | 1.60 | | Gross Profit | 0.79 | 7.78 | -4.24 | -4.38 | 2.22 | 2.12 | | Depreciation | 2.80 | 2.85 | 2.71 | 2.40 | 1.91 | 4.20 | | Profit Before Tax | -2.01 | 4.93 | -6.95 | -6.78 | 0.31 | -2.08 | | Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | -0.17 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.29 | 0.29 | 0.00 | -0.43 | 0.11 | -0.29 | | Reported Net Profit | -1.72 | 4.64 | -6.95 | -6.36 | 0.17 | -1.62 | | Extraordinary Items | 0.01 | 10.39 | 0.02 | 0.01 | -0.04 | 0.17 | | Adjusted Net Profit | -1.73 | -5.75 | -6.97 | -6.37 | 0.21 | -1.79 | | Adjustment below Net Profit | 0.07 | -0.04 | 0.08 | -0.02 | 0.05 | -0.05 | | P & L Balance brought forward | 20.59 | 15.99 | 22.86 | 29.25 | 28.66 | 11.92 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | -18.41 | | P & L Balance carried down | 18.95 | 20.59 | 15.99 | 22.86 | 29.25 | 28.66 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -2.91 | 7.87 | -11.78 | -10.78 | 0.35 | -3.29 | | Earnings Per Share(Adj)-Unit Curr | -2.91 | 7.87 | -11.78 | -10.78 | 0.35 | -3.16 | | Book Value-Unit Curr | 92.25 | 95.04 | 87.19 | 98.78 | 102.30 | 100.92 | | Book Value(Adj)-Unit Curr | 92.25 | 95.04 | 87.19 | 98.78 | 102.30 | 96.83 |
|