Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 75.62 | 63.74 | 73.11 | 80.73 | 69.44 | 56.41 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 75.62 | 63.74 | 73.11 | 80.73 | 69.44 | 56.41 | | Other Income | 4.72 | 48.76 | 1.84 | 1.82 | 1.28 | 14.23 | | Stock Adjustments | -0.31 | -1.80 | -0.13 | 2.17 | -0.09 | -1.23 | | Total Income | 80.03 | 110.70 | 74.82 | 84.72 | 70.63 | 69.41 | | | | | | | | | Raw Materials | 31.02 | 26.08 | 32.43 | 36.16 | 27.83 | 22.12 | | Power & Fuel Cost | 4.82 | 4.82 | 4.34 | 4.51 | 3.71 | 3.10 | | Employee Cost | 24.83 | 20.96 | 20.90 | 17.61 | 15.93 | 13.29 | | Other Manufacturing Expenses | 6.60 | 4.70 | 6.46 | 6.14 | 4.83 | 3.46 | | Selling & Administrative Expenses | 16.59 | 11.56 | 14.81 | 13.10 | 9.71 | 6.36 | | Miscellaneous Expenses | 3.30 | 3.21 | 2.35 | 1.28 | 1.41 | 0.74 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 87.16 | 71.33 | 81.31 | 78.80 | 63.43 | 49.07 | | Operating Profit | -7.13 | 39.36 | -6.49 | 5.93 | 7.21 | 20.34 | | Interest | 13.27 | 11.91 | 11.31 | 9.76 | 7.92 | 7.20 | | Gross Profit | -20.40 | 27.45 | -17.80 | -3.83 | -0.71 | 13.14 | | Depreciation | 9.70 | 9.16 | 8.37 | 9.29 | 9.11 | 8.92 | | Profit Before Tax | -30.10 | 18.29 | -26.17 | -13.12 | -9.82 | 4.22 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -30.11 | 18.30 | -26.17 | -13.12 | -9.82 | 4.22 | | Extraordinary Items | -0.42 | 47.01 | -0.23 | 0.00 | -0.17 | 12.88 | | Adjusted Net Profit | -29.69 | -28.71 | -25.94 | -13.12 | -9.65 | -8.66 | | Adjustment below Net Profit | -1.91 | -1.68 | -1.43 | -0.44 | -0.17 | 0.72 | | P & L Balance brought forward | -145.55 | -162.17 | -134.57 | -121.00 | -111.01 | -115.95 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -177.57 | -145.55 | -162.17 | -134.57 | -121.00 | -111.01 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -12.42 | 7.55 | -10.80 | -5.42 | -4.05 | 1.74 | | Earnings Per Share(Adj)-Unit Curr | -12.42 | 7.55 | -10.80 | -5.42 | -4.05 | 1.74 | | Book Value-Unit Curr | -47.76 | -34.55 | -14.96 | -30.01 | -1.77 | 2.35 | | Book Value(Adj)-Unit Curr | -47.76 | -34.55 | -14.96 | -30.01 | -1.77 | 2.35 |
|