Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 352.21 | 352.36 | 354.84 | 295.20 | 236.85 | 258.14 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 352.21 | 352.36 | 354.84 | 295.20 | 236.85 | 258.14 | | Other Income | 2.81 | 3.28 | 2.77 | 7.53 | 1.28 | 5.08 | | Stock Adjustments | 7.19 | 0.34 | 3.30 | 3.56 | -5.76 | 0.32 | | Total Income | 362.21 | 355.98 | 360.91 | 306.29 | 232.37 | 263.54 | | | | | | | | | Raw Materials | 177.59 | 184.99 | 217.01 | 169.38 | 115.70 | 123.58 | | Power & Fuel Cost | 32.83 | 33.21 | 33.91 | 26.72 | 19.31 | 22.72 | | Employee Cost | 54.96 | 48.39 | 42.90 | 42.01 | 41.25 | 46.53 | | Other Manufacturing Expenses | 30.55 | 27.89 | 25.38 | 23.82 | 18.42 | 20.05 | | Selling & Administrative Expenses | 48.00 | 38.83 | 35.60 | 32.03 | 26.55 | 36.63 | | Miscellaneous Expenses | 0.91 | 0.67 | 0.76 | 3.60 | 1.72 | 3.15 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 344.84 | 333.98 | 355.55 | 297.56 | 222.93 | 252.66 | | Operating Profit | 17.37 | 21.99 | 5.35 | 8.73 | 9.43 | 10.88 | | Interest | 5.26 | 4.06 | 4.64 | 2.61 | 1.71 | 2.46 | | Gross Profit | 12.11 | 17.93 | 0.71 | 6.12 | 7.72 | 8.42 | | Depreciation | 5.97 | 6.38 | 6.11 | 5.99 | 5.62 | 5.42 | | Profit Before Tax | 6.14 | 11.55 | -5.40 | 0.13 | 2.10 | 3.00 | | Tax | 1.12 | 1.79 | 0.00 | 0.02 | -3.86 | 0.53 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.15 | -0.34 | -0.62 | 0.03 | -0.04 | -0.04 | | Reported Net Profit | 5.17 | 10.09 | -4.78 | 0.08 | 6.00 | 2.52 | | Extraordinary Items | 0.00 | 0.01 | 0.00 | 2.22 | 0.00 | 0.01 | | Adjusted Net Profit | 5.17 | 10.08 | -4.78 | -2.14 | 6.00 | 2.51 | | Adjustment below Net Profit | -0.09 | -0.44 | -0.44 | 0.24 | 0.00 | 0.00 | | P & L Balance brought forward | 25.62 | 15.97 | 21.19 | 20.88 | 14.88 | 12.36 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 29.91 | 25.62 | 15.97 | 21.19 | 20.88 | 14.88 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 15.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 1.50 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 13.15 | 25.65 | -12.15 | 0.20 | 15.25 | 6.40 | | Earnings Per Share(Adj)-Unit Curr | 13.15 | 25.65 | -12.15 | 0.20 | 15.25 | 6.40 | | Book Value-Unit Curr | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 | 213.41 | | Book Value(Adj)-Unit Curr | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 | 213.41 |
|