Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 35.70 | 32.69 | 21.65 | 16.36 | 10.93 | 10.04 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 35.70 | 32.69 | 21.65 | 16.36 | 10.93 | 10.04 | | Other Income | 3.34 | 3.27 | 2.29 | 1.82 | 0.94 | 0.78 | | Stock Adjustments | -0.10 | 0.25 | 1.40 | 0.02 | -0.32 | -0.26 | | Total Income | 38.94 | 36.21 | 25.34 | 18.20 | 11.55 | 10.56 | | | | | | | | | Raw Materials | 17.69 | 21.95 | 14.66 | 10.66 | 5.45 | 5.17 | | Power & Fuel Cost | 0.21 | 0.20 | 0.18 | 0.10 | 0.09 | 0.10 | | Employee Cost | 4.55 | 4.16 | 3.70 | 2.30 | 2.31 | 2.51 | | Other Manufacturing Expenses | 2.45 | 1.83 | 1.13 | 0.89 | 0.81 | 0.38 | | Selling & Administrative Expenses | 4.95 | 3.27 | 2.05 | 2.13 | 1.47 | 1.36 | | Miscellaneous Expenses | 6.70 | 1.14 | 1.02 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 36.55 | 32.55 | 22.74 | 16.08 | 10.13 | 9.52 | | Operating Profit | 2.38 | 3.67 | 2.60 | 2.12 | 1.43 | 1.04 | | Interest | 0.54 | 0.56 | 0.28 | 0.20 | 0.20 | 0.13 | | Gross Profit | 1.84 | 3.11 | 2.32 | 1.92 | 1.23 | 0.91 | | Depreciation | 0.39 | 0.35 | 0.32 | 0.20 | 0.21 | 0.19 | | Profit Before Tax | 1.45 | 2.76 | 2.00 | 1.72 | 1.02 | 0.72 | | Tax | -0.22 | 1.23 | 0.61 | 0.29 | 0.18 | 0.12 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.38 | 0.08 | 0.01 | 0.02 | 0.00 | 0.01 | | Reported Net Profit | 2.04 | 1.44 | 1.38 | 1.42 | 0.84 | 0.59 | | Extraordinary Items | 0.26 | 0.81 | 0.05 | 1.10 | 0.32 | 0.20 | | Adjusted Net Profit | 1.78 | 0.63 | 1.33 | 0.32 | 0.52 | 0.39 | | Adjustment below Net Profit | -0.02 | -0.01 | -0.06 | 0.01 | 0.00 | 0.00 | | P & L Balance brought forward | 8.99 | 8.09 | 7.30 | 5.70 | 4.86 | 4.62 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.79 | 0.53 | 0.53 | 0.35 | 0.00 | 0.35 | | P & L Balance carried down | 10.23 | 8.99 | 8.09 | 6.77 | 5.70 | 4.86 | | Dividend | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.35 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 2.50 | 0.00 | 0.00 | 5.00 | 5.00 | 0.00 | | Dividend Per Share(Rs) | 0.13 | 0.00 | 0.00 | 0.50 | 0.50 | 0.00 | | Earnings Per Share-Unit Curr | 0.64 | 1.36 | 1.30 | 1.34 | 1.19 | 0.84 | | Earnings Per Share(Adj)-Unit Curr | 0.64 | 0.45 | 0.43 | 1.34 | 1.19 | 0.19 | | Book Value-Unit Curr | 10.21 | 29.45 | 28.60 | 27.35 | 39.51 | 38.32 | | Book Value(Adj)-Unit Curr | 10.21 | 9.82 | 9.53 | 27.35 | 39.51 | 8.52 |
|