Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 80.23 | 79.65 | 87.09 | 63.97 | 74.95 | 51.32 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 80.23 | 79.65 | 87.09 | 63.97 | 74.95 | 51.32 | | Other Income | 4.23 | 3.20 | 3.43 | 0.32 | 0.87 | 0.46 | | Stock Adjustments | -4.71 | 3.35 | -2.58 | -3.93 | 7.20 | -0.44 | | Total Income | 79.75 | 86.20 | 87.94 | 60.36 | 83.02 | 51.34 | | | | | | | | | Raw Materials | 56.48 | 61.73 | 64.55 | 49.35 | 55.10 | 32.68 | | Power & Fuel Cost | 5.09 | 4.64 | 4.31 | 2.45 | 2.19 | 2.26 | | Employee Cost | 11.28 | 11.22 | 11.65 | 10.60 | 10.39 | 7.78 | | Other Manufacturing Expenses | 3.60 | 3.43 | 3.55 | 3.65 | 5.07 | 3.57 | | Selling & Administrative Expenses | 3.70 | 3.39 | 3.82 | 4.08 | 4.76 | 4.02 | | Miscellaneous Expenses | 0.06 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 80.20 | 84.41 | 87.87 | 70.15 | 77.51 | 50.32 | | Operating Profit | -0.46 | 1.79 | 0.08 | -9.79 | 5.51 | 1.02 | | Interest | 2.53 | 2.60 | 2.43 | 1.73 | 2.03 | 1.56 | | Gross Profit | -2.99 | -0.81 | -2.35 | -11.52 | 3.48 | -0.54 | | Depreciation | 2.50 | 2.49 | 2.44 | 2.53 | 2.64 | 2.44 | | Profit Before Tax | -5.49 | -3.30 | -4.79 | -14.05 | 0.84 | -2.98 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.18 | 0.01 | -0.23 | 0.00 | -0.16 | -0.20 | | Reported Net Profit | -5.67 | -3.31 | -4.56 | -14.04 | 0.99 | -2.95 | | Extraordinary Items | 0.05 | 0.05 | 0.00 | 0.00 | 0.40 | 0.00 | | Adjusted Net Profit | -5.72 | -3.36 | -4.56 | -14.04 | 0.59 | -2.95 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.00 | | P & L Balance brought forward | -49.80 | -46.49 | -41.93 | -29.68 | -30.68 | -27.73 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -55.47 | -49.80 | -46.49 | -41.93 | -29.68 | -30.68 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -11.18 | -6.54 | -8.98 | -27.68 | 1.96 | -5.81 | | Earnings Per Share(Adj)-Unit Curr | -11.18 | -6.54 | -8.98 | -27.68 | 1.96 | -5.81 | | Book Value-Unit Curr | 17.80 | 29.89 | 36.49 | 44.28 | 68.38 | 65.68 | | Book Value(Adj)-Unit Curr | 17.80 | 29.89 | 36.49 | 44.28 | 68.38 | 65.68 |
|