Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 1770.00 | 1265.84 | 770.73 | 461.36 | 244.56 | 254.95 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 1770.00 | 1265.84 | 770.73 | 461.36 | 244.56 | 254.95 | | Other Income | 59.92 | 37.65 | 17.17 | 15.31 | 7.65 | 1.42 | | Stock Adjustments | 623.05 | 480.33 | 192.48 | 68.06 | 16.83 | 13.04 | | Total Income | 2452.97 | 1783.82 | 980.38 | 544.73 | 269.04 | 269.41 | | | | | | | | | Raw Materials | 1721.54 | 1234.67 | 717.60 | 380.53 | 187.20 | 218.24 | | Power & Fuel Cost | 17.61 | 11.01 | 5.91 | 1.85 | 0.97 | 0.91 | | Employee Cost | 202.24 | 138.43 | 91.20 | 41.76 | 22.79 | 26.45 | | Other Manufacturing Expenses | 133.80 | 96.44 | 51.42 | 25.12 | 14.53 | 2.06 | | Selling & Administrative Expenses | 216.35 | 189.73 | 129.61 | 80.57 | 46.88 | 26.03 | | Miscellaneous Expenses | 25.06 | 22.51 | 23.23 | 1235.37 | 5.56 | 12.75 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 2316.59 | 1692.78 | 1018.96 | 1765.20 | 277.93 | 286.43 | | Operating Profit | 136.38 | 91.04 | -38.59 | -1220.47 | -8.90 | -17.01 | | Interest | 208.12 | 138.01 | 66.96 | 18.77 | 9.44 | 3.28 | | Gross Profit | -71.74 | -46.97 | -105.55 | -1239.24 | -18.34 | -20.29 | | Depreciation | 147.48 | 95.27 | 61.69 | 22.07 | 13.14 | 3.84 | | Profit Before Tax | -219.22 | -142.24 | -167.24 | -1261.31 | -31.48 | -24.13 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 7.10 | 0.00 | 0.00 | | Reported Net Profit | -219.21 | -142.24 | -167.24 | -1268.41 | -31.48 | -24.13 | | Extraordinary Items | 1.98 | 1.94 | -0.39 | 0.15 | -0.09 | 0.03 | | Adjusted Net Profit | -221.19 | -144.18 | -166.85 | -1268.56 | -31.39 | -24.16 | | Adjustment below Net Profit | 0.00 | -15.46 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -2232.55 | -2074.85 | -1907.61 | -639.20 | -607.71 | -377.06 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -2451.76 | -2232.55 | -2074.85 | -1907.61 | -639.20 | -401.19 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -62.22 | -78.32 | -92.09 | -6969.28 | -342.21 | -193.92 | | Earnings Per Share(Adj)-Unit Curr | -62.22 | -78.32 | -92.09 | -6969.28 | -342.21 | -193.92 | | Book Value-Unit Curr | 251.83 | 191.68 | -43.63 | -10093.68 | -6211.51 | 159.21 | | Book Value(Adj)-Unit Curr | 251.83 | 191.68 | -43.63 | -10093.68 | -6211.51 | 159.21 |
|